Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Distribution

          

Gas Utility

2.12B 1.95B 2.46B 2.44B 2.21B

Total Assets

7.62B 8.04B 8.49B 8.77B -

Interest Expense

- - -140M -147M -137M

Income Tax Expense

- - 32.7M 48M 47.4M

CAPEX

-590M -529M -589M -691M -817M

EBITDA

1.06B 1.05B 1.14B 1.2B 1.24B

D&A

204M 228M 244M 264M 278M

Operating Income

374M 340M 351M 401M 406M

Net Income

237M 199M 200M 217M 231M

Oil and Gas Refining and Marketing

          

Gas Marketing

96.5M 235M 179M 99.2M 157M

Total Assets

466M 639M 332M 206M -

Income Tax Expense

- - 12.8M 10.8M 11.1M

CAPEX

-700K -900K -400K -100K -100K

EBITDA

77.6M 63.3M 71.1M 62.1M 63.5M

D&A

1.2M 1.4M 1.5M 1.5M 1M

Operating Income

58.5M 46.9M 49.3M 41.2M 42.1M

Net Income

44.8M 35.6M 39.1M 32.7M 33.7M

Natural Gas Pipelines

          

Midstream

- - 66.1M 101M 156M

Total Assets

- - 574M 903M -

Interest Expense

- - -8.6M -7M -11.6M

Income Tax Expense

- - 3.8M 9.6M 15.7M

CAPEX

- - -73.6M -171M -107M

EBITDA

- - 66.1M 99.6M 152M

D&A

- - 8.4M 12.8M 19.2M

Operating Income

- - 24.3M 48.2M 83.8M

Net Income

- - 12M 31.7M 56.3M

Other

67.7M 69.2M 16.7M 17.6M 2.5M

Total Assets

2.35B 2.9B 2.53B 2.69B -

Interest Expense

- - -72.1M -93.1M -55.4M

Income Tax Expense

- - -10.5M -9.7M -14.5M

CAPEX

-33.7M -22.7M 100K - 1.3M

EBITDA

67.6M 69.2M 16.7M 17.6M 20.6M

D&A

7.5M 8M 500K 500K 400K

Operating Income

17.7M 21.4M -5.8M -1.7M -8.2M

Net Income

-10.3M -13.4M -34.1M -30.5M -49.7M

Intersegment Eliminations

-48M -51.7M -52.5M -62.4M -46.4M

Total Assets

-1.08B -1.49B -1.61B -1.71B -

Interest Expense

- - 34.9M 46.3M -

CAPEX

- - - 1.2M -

EBITDA

-13.7M -15.4M -16M -17M -18.1M

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United States

2.24B 2.2B 2.67B 2.59B 2.48B

Total Assets

9.36B 10.08B 10.31B 10.86B 11.58B

Interest Expense

-107M -120M -186M -201M -204M

Income Tax Expense

68.5M 58.9M 38.8M 58.7M 59.7M

D&A

213M 237M 255M 278M 298M

CAPEX

-625M -552M -662M -861M -922M

Net Income

272M 221M 218M 251M 272M

EBT

340M 280M 256M 310M 331M

Operating Income

450M 408M 419M 488M 524M