|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 115.70 USD | -0.02% |
|
+24.13% | +21.69% |
| 02-13 | Morgan Stanley Raises Price Target on Sphere Entertainment to $135 From $105, Keeps Overweight Rating | MT |
| 02-12 | Sphere Entertainment Co. reports fourth quarter and full year 2025 results | RE |
Company Valuation: Sphere Entertainment Co.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,405 | 1,554 | 3,358 | 4,108 | - | - |
| Change | - | -35.4% | - | 22.33% | - | - |
| Enterprise Value (EV) 1 | 1,897 | 2,451 | 3,358 | 4,177 | 3,972 | 3,620 |
| Change | - | 29.19% | - | 24.39% | -4.89% | -8.87% |
| P/E ratio | -4.04x | -7.79x | 128x | -45.4x | -51.7x | -61.9x |
| PBR | 0.69x | 0.78x | - | 1.72x | 1.7x | 1.65x |
| PEG | - | 0.1x | - | 0x | 4.2x | 3.8x |
| Capitalization / Revenue | 13.3x | 0.9x | 2.75x | 3.06x | 3x | 3.12x |
| EV / Revenue | 10.5x | 1.42x | 2.75x | 3.11x | 2.9x | 2.75x |
| EV / EBITDA | -7x | 18.4x | 12.8x | 14.5x | 13.2x | 9.33x |
| EV / EBIT | -4.21x | -23.9x | -14.6x | -43.7x | -44.3x | -42.3x |
| EV / FCF | -2.56x | -3.98x | - | 18.2x | 19.6x | 14.1x |
| FCF Yield | -39.1% | -25.1% | - | 5.51% | 5.09% | 7.11% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -17.39 | -5.77 | 0.74 | -2.546 | -2.236 | -1.87 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 180.4 | 1,725 | 1,220 | 1,342 | 1,368 | 1,315 |
| EBITDA 1 | -271 | 133.6 | 261.8 | 288.2 | 301.2 | 388 |
| EBIT 1 | -450.2 | -102.7 | -229.6 | -95.54 | -89.67 | -85.64 |
| Net income 1 | -412.1 | -194.4 | 33.4 | -103.4 | -91.48 | -46.18 |
| Net Debt 1 | -507.9 | 897.1 | - | 69.08 | -135.4 | -487.5 |
| Reference price 2 | 70.34 | 44.97 | 95.08 | 115.70 | 115.70 | 115.70 |
| Nbr of stocks (in thousands) | 34,192 | 34,550 | 35,314 | 35,502 | - | - |
| Announcement Date | 23/08/21 | 19/08/22 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -43.66x | 3.15x | 14.66x | -.--% | 4.11B | |
| 84.35x | 4.1x | 12.25x | 1.1% | 16.32B | |
| 44.57x | 2.65x | 741.6x | 1.83% | 15.88B | |
| 22.09x | 2.68x | 11.48x | 2.62% | 15.38B | |
| 17.7x | 0.99x | 7.17x | 2.5% | 3.26B | |
| 21.26x | 4.15x | 12.43x | 1.8% | 3.15B | |
| 41.05x | 13.93x | 70.63x | 2.37% | 2.62B | |
| 18x | 1.46x | 6.79x | 0.3% | 2.34B | |
| Average | 25.67x | 4.14x | 109.62x | 1.57% | 7.88B | |
| Weighted average by Cap. | 39.94x | 3.48x | 197.86x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SPHR Stock
- Valuation Sphere Entertainment Co.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition