Company Valuation: Sound Energy plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2023 2024 2025 2026 2027
Capitalization 1 18.97 35.03 14.04 21.33 14.04 - -
Change - 84.69% - 51.94% -34.15% - -
Enterprise Value (EV) 1 18.97 35.03 14.04 51.14 59.19 79.64 96.88
Change - 84.69% - 264.33% 15.74% 34.55% 21.65%
P/E ratio - 13.4x -1.88x -0.14x -2.27x -1.82x -1.52x
PBR - - - - - - -
PEG - - - -0x 0x -0.1x -0.1x
Capitalization / Revenue - - - - 140x 3.07x 3.07x
EV / Revenue - - - - 592x 17.4x 21.2x
EV / EBITDA - - - -11.5x -28x 147x 193x
EV / EBIT -1.5x - - -11.2x -28x -67.1x -76x
EV / FCF - - - -6.59x -4.53x -4.64x -7.3x
FCF Yield - - - -15.2% -22.1% -21.6% -13.7%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.0016 -0.0038 -0.0748 -0.00297 -0.00371 -0.00445
Distribution rate - - - - - - -
Net sales 1 - - - - 0.1 4.577 4.577
EBITDA 1 - - - -4.458 -2.112 0.54 0.503
EBIT 1 -12.68 - - -4.586 -2.112 -1.188 -1.274
Net income 1 - 2.418 -7.16 -150.8 -5.864 -7.274 -9.352
Net Debt 1 - - - 29.81 45.14 65.59 82.84
Reference price 2 0.014300 0.021500 0.007150 0.010250 0.006750 0.006750 0.006750
Nbr of stocks (in thousands) 1,326,244 1,629,184 1,963,123 2,080,623 2,080,623 - -
Announcement Date 20/05/21 24/03/22 24/04/24 10/04/25 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.27x591.89x-28.02x - 19.08M
9.73x2.05x4.82x3.36% 119B
5.89x1.9x3.1x7.46% 114B
12.73x2.89x6.73x5.34% 66.88B
11.94x2.59x5.14x3.24% 66.53B
29.7x4.84x8.68x1.34% 46.48B
20.24x2.45x4.91x2.06% 44.85B
10.56x3.92x5.47x2.92% 41.52B
10.67x5.25x7.2x1.14% 34.25B
16.98x3.1x4.55x5.16% 29.75B
Average 12.62x 62.09x 2.26x 3.56% 56.35B
Weighted average by Cap. 12.55x 2.85x 5.24x 4.07%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SOU Stock
  4. Valuation Sound Energy plc