Company Valuation: Sound Energy plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2023 2024 2025 2026 2027
Capitalization 1 18.97 35.03 14.04 21.33 17.72 17.72 -
Change - 84.69% - 51.94% -16.89% 0% -
Enterprise Value (EV) 1 18.97 35.03 14.04 51.14 59.82 77.62 91.42
Change - 84.69% - 264.33% 16.99% 29.75% 17.78%
P/E ratio - 13.4x -1.88x -0.14x - - -
PBR - - - - - - -
PEG - - - -0x - - -
Capitalization / Revenue - - - - - 5.91x 3.77x
EV / Revenue - - - - - 25.9x 19.5x
EV / EBITDA - - - -11.5x -23.9x -129x 114x
EV / EBIT -1.5x - - -11.2x -23.9x -48.5x -102x
EV / FCF - - - -6.59x -5.34x -4.79x -7.2x
FCF Yield - - - -15.2% -18.7% -20.9% -13.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.016 -0.038 -0.748 - - -
Distribution rate - - - - - - -
Net sales 1 - - - - - 3 4.7
EBITDA 1 - - - -4.458 -2.5 -0.6 0.8
EBIT 1 -12.68 - - -4.586 -2.5 -1.6 -0.9
Net income - 2.418 -7.16 -150.8 - - -
Net Debt 1 - - - 29.81 42.1 59.9 73.7
Reference price 2 0.1430 0.2150 0.0715 0.1025 0.0820 0.0820 0.0820
Nbr of stocks (in thousands) 132,624 162,918 196,312 208,062 216,154 216,154 -
Announcement Date 20/05/21 24/03/22 24/04/24 10/04/25 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -23.93x - 23.73M
8.56x2.69x4.32x5.22% 169B
25.63x2.85x7x2.9% 143B
18.6x3.87x8.39x3.72% 96.44B
13.92x3.22x6.2x3.11% 70.5B
39.86x3x6.05x1.89% 53.45B
18.15x4.66x6.67x2.3% 50.93B
23.13x4.21x6.27x3.48% 41.02B
13.14x4.4x6.37x1.07% 38.72B
63.56x - - 0.46% 36.2B
Average 24.95x 3.61x 3.04x 2.68% 69.95B
Weighted average by Cap. 21.02x 3.32x 6.25x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SOU Stock
  4. Valuation Sound Energy plc