Valuation Sound Energy plc

Equities

Market Closed - London S.E. Other stock markets 16:35:19 10/12/2025 GMT			5-day change	1st Jan Change
1.150 ^GBX	0.00%		+35.29%	+12.20%

12-08	Sound Energy shares rise as TE-5 Horst commissioning activities start	AN
12-08	Sound Energy plc Reports Progress at Tendrara Concession in Morocco	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2023	2024	2025	2026	2027
Capitalization ¹	18.97	35.03	14.04	21.33	23.93	-	-
Change	-	84.69%	-	51.94%	12.2%	-	-
Enterprise Value (EV) ¹	18.97	35.03	14.04	51.14	69.47	90.47	107.6
Change	-	84.69%	-	264.33%	35.85%	30.23%	18.95%
P/E ratio	-	13.4x	-1.88x	-0.14x	-3.87x	-3.1x	-2.58x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-0x	0x	-0.1x	-0.1x
Capitalization / Revenue	-	-	-	-	-	6.42x	5.23x
EV / Revenue	-	-	-	-	-	24.3x	23.5x
EV / EBITDA	-	-	-	-11.5x	-27.7x	-162x	1,045x
EV / EBIT	-1.5x	-	-	-11.2x	-27.7x	-45.5x	-64.3x
EV / FCF	-	-	-	-6.59x	-5.16x	-5.11x	-8.17x
FCF Yield	-	-	-	-15.2%	-19.4%	-19.6%	-12.2%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	0.0016	-0.0038	-0.0748	-0.00297	-0.00371	-0.00445
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	3.727	4.577
EBITDA ¹	-	-	-	-4.458	-2.512	-0.56	0.103
EBIT ¹	-12.68	-	-	-4.586	-2.512	-1.988	-1.674
Net income ¹	-	2.418	-7.16	-150.8	-5.864	-7.274	-9.352
Net Debt ¹	-	-	-	29.81	45.54	66.54	83.69
Reference price ²	0.0143	0.0215	0.0072	0.0102	0.0115	0.0115	0.0115
Nbr of stocks (in thousands)	1,326,244	1,629,184	1,963,123	2,080,623	2,080,623	-	-
Announcement Date	20/05/21	24/03/22	24/04/24	10/04/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOUND ENERGY PLC	-3.87x	-	-27.66x	-	31.86M
CNOOC LIMITED	6.96x	2.13x	3.41x	6.34%	132B
CONOCOPHILLIPS	14.19x	2.15x	5.2x	3.42%	115B
CANADIAN NATURAL RESOURCES LIMITED	13.38x	2.96x	6.38x	5.03%	70.28B
EOG RESOURCES, INC.	10.91x	2.84x	5.24x	3.8%	59.35B
DIAMONDBACK ENERGY, INC.	11.78x	3.97x	5.85x	2.55%	45.3B
OCCIDENTAL PETROLEUM CORPORATION	19.99x	2.27x	4.5x	2.26%	40.94B
EQT CORPORATION	19.28x	5.2x	8.16x	1.08%	36.52B
WOODSIDE ENERGY GROUP LTD	13.02x	3.08x	4.53x	5.79%	31.49B
EXPAND ENERGY CORPORATION	16.96x	3.79x	6.46x	2.22%	27.98B
Average	12.26x	3.16x	2.21x	3.61%	55.98B
Weighted average by Cap.	12.66x	2.81x	5.15x	4.12%