Valuation Sound Energy plc

Equities

Market Closed - London S.E. Other stock markets 16:35:13 13/09/2024 BST			5-day change	1st Jan Change
0.8470 ^GBX	+0.59%		-2.19%	+18.46%

09-02	Sound Energy Finalizes Tendrara Gas Wells Workover in Morocco	MT
09-02	Sound Energy plc Announces Completion of Work over Operations	CI

Fiscal Period: December	2019	2020	2021	2023	2024	2025	2026
Capitalization ¹	23.68	18.97	35.03	14.04	17.31	-	-
Change	-	-19.9%	84.69%	-	23.29%	-	-
Enterprise Value (EV) ¹	23.68	18.97	35.03	14.04	47.05	62.45	93.77
Change	-	-19.9%	84.69%	-	235.23%	32.71%	50.17%
P/E ratio	-1.33x	-	13.4x	-1.88x	-2.8x	-3.28x	-3.8x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	0.1x	0.2x	0.3x
Capitalization / Revenue	-	-	-	-	-	6.02x	2.25x
EV / Revenue	-	-	-	-	-	21.7x	12.2x
EV / EBITDA	-	-	-	-	-18.5x	-34.1x	64.7x
EV / EBIT	-	-1.5x	-	-	-18.5x	-23.5x	-227x
EV / FCF	-	-	-	-	-5.22x	-4.71x	-3.36x
FCF Yield	-	-	-	-	-19.1%	-21.2%	-29.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.0154	-	0.0016	-0.0038	-0.00302	-0.00258	-0.00223
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	2.873	7.708
EBITDA ¹	-	-	-	-	-2.547	-1.829	1.45
EBIT ¹	-	-12.68	-	-	-2.547	-2.662	-0.4135
Net income ¹	-	-	2.418	-7.16	-5.094	-5.428	-4.768
Net Debt ¹	-	-	-	-	29.75	45.14	76.47
Reference price ²	0.020480	0.014300	0.021500	0.007150	0.008470	0.008470	0.008470
Nbr of stocks (in thousands)	1,156,037	1,326,244	1,629,184	1,963,123	2,043,123	-	-
Announcement Date	23/04/20	20/05/21	24/03/22	24/04/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SOUND ENERGY PLC	-2.8x	-	-18.47x	-	22.75M
CHEVRON CORPORATION	12.63x	1.41x	5.86x	+4.63%	257B
CONOCOPHILLIPS	12.1x	2.28x	5.32x	+3.05%	120B
CNOOC LIMITED	5.56x	1.73x	2.87x	+7.92%	117B
EOG RESOURCES, INC.	9.88x	2.67x	4.87x	+3.06%	67.87B
CANADIAN NATURAL RESOURCES LIMITED	12.49x	2.85x	5.91x	+4.82%	67.83B
OCCIDENTAL PETROLEUM CORPORATION	13.27x	2.69x	5.12x	+1.68%	47.74B
HESS CORPORATION	12.32x	3.62x	6.09x	+1.41%	39.48B
WOODSIDE ENERGY GROUP LTD	9.21x	2.96x	4.02x	+7.94%	30.91B
DIAMONDBACK ENERGY, INC.	8.94x	3.91x	5.3x	+4.62%	30.76B
Average	9.36x	2.68x	2.69x	+4.35%	77.86B
Weighted average by Cap.	10.98x	2.18x	5.12x	+4.55%