Valuation Sonder Holdings Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/07/2025 BST			5-day change	1st Jan Change
2.990 ^USD	-2.92%		+9.93%	-5.97%

06-25	Sonder Holdings Inc. Announces Chief Executive Officer Changes, Effective June 25, 2025	CI
06-25	Sonder Holdings Inc. Announces Step Down of Francis Davidson as Member of Board of Directors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023
Capitalization ¹	560.8	244.5	34.08
Change	-	-56.4%	-86.06%
Enterprise Value (EV) ¹	699.6	1,496	1,697
Change	-	113.81%	13.49%
P/E ratio	-0.27x	-1.54x	-0.13x
PBR	-2.27x	-12.3x	-0.09x
PEG	0.03x	0x	-0x
Capitalization / Revenue	2.41x	0.53x	0.06x
EV / Revenue	3x	3.24x	2.82x
EV / EBITDA	-2.89x	-5.78x	-8.72x
EV / EBIT	-2.69x	-5.29x	-7.83x
EV / FCF	-6,542,000x	-42,007,778x	15,788,292x
FCF Yield	-0%	-0%	0%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-734.9	-16.09	-27.04
Distribution rate	-	-	-
Net sales ¹	232.9	461.1	602.1
EBITDA ¹	-242.2	-258.7	-194.6
EBIT ¹	-259.9	-282.6	-216.8
Net income ¹	-294.4	-165.7	-295.7
Net Debt ¹	138.8	1,251	1,663
Reference price ²	199.400	24.800	3.390
Nbr of stocks (in thousands)	2,813	9,860	10,053
Announcement Date	28/03/22	16/03/23	27/09/24

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONDER HOLDINGS INC.	-	-	-	-	36.88M
MARRIOTT INTERNATIONAL, INC.	27.91x	3.56x	17.44x	0.92%	77.14B
HILTON WORLDWIDE HOLDINGS INC.	38.53x	6.5x	21.02x	0.22%	65.92B
INTERCONTINENTAL HOTELS GROUP PLC	23.84x	8.74x	16.33x	1.58%	18.33B
HYATT HOTELS CORPORATION	104.39x	2.49x	15.4x	0.4%	14.37B
THE INDIAN HOTELS COMPANY LIMITED	49.92x	10.17x	29.35x	0.36%	12.2B
HILTON GRAND VACATIONS INC.	18.38x	1.83x	8.91x	-.--%	4.45B
MINOR INTERNATIONAL	15.79x	1.65x	6.22x	2.61%	4.24B
TRAVEL + LEISURE CO.	9.24x	1.76x	7.26x	3.96%	3.8B
Average	36.00x	4.59x	15.24x	1.25%	22.28B
Weighted average by Cap.	37.03x	5.21x	18.48x	0.75%