Company Valuation: Sonder Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Capitalization 1 560.8 244.5 34.08 35.09
Change - -56.4% -86.06% 2.96%
Enterprise Value (EV) 1 699.6 1,496 1,697 1,413
Change - 113.81% 13.49% -16.73%
P/E ratio -0.27x -1.54x -0.13x -0.15x
PBR -2.27x -12.3x -0.09x -0.06x
PEG 0.03x 0x -0x 0x
Capitalization / Revenue 2.41x 0.53x 0.06x 0.06x
EV / Revenue 3x 3.24x 2.82x 2.28x
EV / EBITDA -2.89x -5.78x -8.72x -9.58x
EV / EBIT -2.69x -5.29x -7.83x -8.59x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -734.9 -16.09 -27.04 -20.69
Distribution rate - - - -
Net sales 1 232.9 461.1 602.1 621.3
EBITDA 1 -242.2 -258.7 -194.6 -147.5
EBIT 1 -259.9 -282.6 -216.8 -164.5
Net income 1 -294.4 -165.7 -295.7 -224.1
Net Debt 1 138.8 1,251 1,663 1,378
Reference price 2 199.400000 24.800000 3.390000 3.180000
Nbr of stocks (in thousands) 2,813 9,860 10,053 11,035
Announcement Date 28/03/22 16/03/23 27/09/24 24/07/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12
27.43x3.6x17x0.92% 83.15B
33.07x6.06x19.67x0.22% 66.85B
22.42x8.78x15.86x1.61% 19.33B
47.67x2.3x14.01x0.43% 13.16B
17.02x2.03x9.36x3.71% 10.42B
43.47x8.53x25.57x0.47% 9.38B
9.57x1.78x7.05x3.48% 4.28B
12.21x1.18x4.4x3.29% 3.84B
37.84x7.09x20.21x0.45% 3.45B
Average 27.86x 4.60x 14.79x 1.62% 21.39B
Weighted average by Cap. 29.72x 4.87x 17.18x 0.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SONDQ Stock
  4. Valuation Sonder Holdings Inc.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW