Valuation Sonder Holdings Inc.

Equities

Market Closed - OTC Markets Other stock markets 20:59:13 12/12/2025 GMT			5-day change	1st Jan Change
0.0167 ^USD	+18.44%		+11.33%	-99.47%

12-03	Motion for Asset Sale Filed by Sonder Holdings Inc.	CI
11-24	Sonder Holdings Inc.(NasdaqGS:SOND) dropped from S&P TMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Capitalization ¹	560.8	244.5	34.08	35.09
Change	-	-56.4%	-86.06%	2.96%
Enterprise Value (EV) ¹	699.6	1,496	1,697	1,413
Change	-	113.81%	13.49%	-16.73%
P/E ratio	-0.27x	-1.54x	-0.13x	-0.15x
PBR	-2.27x	-12.3x	-0.09x	-0.06x
PEG	0.03x	0x	-0x	0x
Capitalization / Revenue	2.41x	0.53x	0.06x	0.06x
EV / Revenue	3x	3.24x	2.82x	2.28x
EV / EBITDA	-2.89x	-5.78x	-8.72x	-9.58x
EV / EBIT	-2.69x	-5.29x	-7.83x	-8.59x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-734.9	-16.09	-27.04	-20.69
Distribution rate	-	-	-	-
Net sales ¹	232.9	461.1	602.1	621.3
EBITDA ¹	-242.2	-258.7	-194.6	-147.5
EBIT ¹	-259.9	-282.6	-216.8	-164.5
Net income ¹	-294.4	-165.7	-295.7	-224.1
Net Debt ¹	138.8	1,251	1,663	1,378
Reference price ²	199.4000	24.8000	3.3900	3.1800
Nbr of stocks (in thousands)	2,813	9,860	10,053	11,035
Announcement Date	28/03/22	16/03/23	27/09/24	24/07/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONDER HOLDINGS INC.	-	-	-	-	213K
MARRIOTT INTERNATIONAL, INC.	28.66x	3.67x	17.9x	0.86%	80.16B
HILTON WORLDWIDE HOLDINGS INC.	41.63x	6.38x	20.57x	0.21%	65.14B
INTERCONTINENTAL HOTELS GROUP PLC	26.66x	9.71x	17.85x	1.37%	20.56B
HYATT HOTELS CORPORATION	-889.89x	2.7x	16.44x	0.37%	15.34B
ACCOR	20.58x	2.45x	11.73x	2.83%	12.89B
THE INDIAN HOTELS COMPANY LIMITED	52.03x	10.28x	29.57x	0.36%	11.55B
TRAVEL + LEISURE CO.	11.64x	1.95x	7.98x	3.19%	4.56B
ITC HOTELS LIMITED	49.23x	9.03x	25.98x	0.34%	4.45B
MINOR INTERNATIONAL	16.01x	1.47x	5.57x	2.67%	4.29B
Average	-71.49x	5.29x	17.06x	1.36%	21.89B
Weighted average by Cap.	-31.46x	5.28x	18.55x	0.85%