Valuation Solaria Energia y Medio Ambiente, S.A.
Equities
SLR
ES0165386014
Independent Power Producers
|
Market Closed -
Other stock markets
|
After hours 20:44:31 | |||
| 18.10 EUR | +3.37% |
|
18.09 | -0.01% |
| 11-25 | Berenberg Notes Solaria's 'Ambitious' Growth Plans; Stock Down to Hold from Buy | MT |
| 11-25 | Spanish stocks - Factors to watch on Nov 25 | RE |
Company Valuation: Solaria Energia y Medio Ambiente, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,954 | 2,139 | 2,139 | 2,325 | 976.5 | 2,141 | 2,141 | - |
| Change | - | -27.58% | 0% | 8.7% | -58.01% | 119.3% | 0% | - |
| Enterprise Value (EV) 1 | 3,296 | 2,691 | 2,870 | 3,308 | 2,070 | 3,502 | 3,775 | 4,116 |
| Change | - | -18.35% | 6.63% | 15.27% | -37.44% | 69.19% | 7.82% | 9.02% |
| P/E ratio | 98.5x | 45.1x | 23.8x | 21.6x | 11x | 16.8x | 16.8x | 14.2x |
| PBR | 13.3x | 8.65x | 6.21x | 4.44x | 1.59x | 3.06x | 2.62x | 2.21x |
| PEG | - | 0.8x | 0.3x | 1.1x | -0.6x | 0.4x | 34.59x | 0.8x |
| Capitalization / Revenue | 55.5x | 22.5x | 12.8x | 10.1x | 4.64x | 7.03x | 6.51x | 4.93x |
| EV / Revenue | 61.9x | 28.3x | 17.1x | 14.4x | 9.83x | 11.5x | 11.5x | 9.48x |
| EV / EBITDA | 67.2x | 28.8x | 19.5x | 16.6x | 10.3x | 13x | 13.1x | 11.7x |
| EV / EBIT | 99.7x | 36.9x | 23.5x | 19.6x | 13.1x | 16.1x | 16.7x | 15.1x |
| EV / FCF | -38x | -26.6x | -13.2x | -14.4x | -28.7x | -13.7x | -17.8x | -9.05x |
| FCF Yield | -2.63% | -3.76% | -7.56% | -6.97% | -3.48% | -7.27% | -5.62% | -11.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.24 | 0.38 | 0.72 | 0.86 | 0.71 | 1.04 | 1.045 | 1.232 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53.27 | 95.07 | 167.3 | 230 | 210.4 | 304.6 | 329 | 434.2 |
| EBITDA 1 | 49.06 | 93.38 | 147.1 | 199.9 | 201.3 | 268.6 | 288.8 | 352.1 |
| EBIT 1 | 33.07 | 73 | 122.1 | 168.4 | 157.6 | 217.4 | 226 | 271.7 |
| Net income 1 | 30.41 | 48.04 | 90.05 | 107.5 | 88.61 | 130.6 | 133.9 | 158.9 |
| Net Debt 1 | 342.5 | 552.3 | 730.8 | 982.8 | 1,093 | 1,360 | 1,634 | 1,974 |
| Reference price 2 | 23.64 | 17.12 | 17.12 | 18.61 | 7.82 | 17.50 | 17.50 | 17.50 |
| Nbr of stocks (in thousands) | 124,951 | 124,951 | 124,951 | 124,951 | 124,951 | 122,332 | 122,332 | - |
| Announcement Date | 08/02/21 | 28/02/22 | 28/02/23 | 28/02/24 | 27/02/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.84x | 11.5x | 13.03x | -.--% | 2.52B | |
| 19.09x | 9.79x | 12.52x | 2.48% | 24.5B | |
| 57.64x | 15.78x | 19.31x | -.--% | 16.26B | |
| 43.06x | 8.49x | 11.74x | 0.89% | 16.03B | |
| 14.13x | 5.57x | 9.27x | 4.59% | 7.17B | |
| 20.91x | 8.62x | 10x | 5.2% | 4.25B | |
| 18.02x | 6.35x | 9.33x | 4.6% | 3.88B | |
| Average | 27.10x | 9.44x | 12.17x | 2.54% | 10.66B | |
| Weighted average by Cap. | 32.14x | 10.22x | 13.23x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SLR Stock
- Valuation Solaria Energia y Medio Ambiente, S.A.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition