Valuation Solaria Energia y Medio Ambiente, S.A.
Equities
SLR
ES0165386014
Independent Power Producers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.00 EUR | +1.18% |
|
-0.17% | +32.23% |
| 04-29 | Spanish stocks - Factors to watch on April 29 | RE |
| 04-29 | Solaria reports pricing agreement of accelerated shares placement | RE |
Company Valuation: Solaria Energia y Medio Ambiente, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,139 | 2,139 | 2,325 | 976.5 | 2,220 | 3,094 | - | - |
| Change | - | 0% | 8.7% | -58.01% | 127.38% | 39.35% | - | - |
| Enterprise Value (EV) 1 | 2,691 | 2,870 | 3,308 | 2,070 | 3,656 | 4,759 | 5,207 | 5,436 |
| Change | - | 6.63% | 15.27% | -37.44% | 76.64% | 30.18% | 9.41% | 4.4% |
| P/E ratio | 45.1x | 23.8x | 21.6x | 11x | 16.5x | 20.7x | 16.1x | 12.6x |
| PBR | 8.65x | 6.21x | 4.44x | 1.59x | 3.12x | 3.66x | 2.91x | 2.28x |
| PEG | - | 0.3x | 1.1x | -0.6x | 0.3x | 3.88x | 0.6x | 0.5x |
| Capitalization / Revenue | 22.5x | 12.8x | 10.1x | 4.64x | 7.33x | 8.77x | 6.69x | 5.37x |
| EV / Revenue | 28.3x | 17.1x | 14.4x | 9.83x | 12.1x | 13.5x | 11.3x | 9.44x |
| EV / EBITDA | 28.8x | 19.5x | 16.6x | 10.3x | 13.7x | 16.2x | 13.6x | 11.5x |
| EV / EBIT | 36.9x | 23.5x | 19.6x | 13.1x | 16.8x | 19.9x | 17.2x | 14.3x |
| EV / FCF | -26.6x | -13.2x | -14.4x | -28.7x | -14.1x | -20x | -14.3x | -38.6x |
| FCF Yield | -3.76% | -7.56% | -6.97% | -3.48% | -7.11% | -5% | -6.99% | -2.59% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.38 | 0.72 | 0.86 | 0.71 | 1.1 | 1.159 | 1.488 | 1.902 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 95.07 | 167.3 | 230 | 210.4 | 303 | 352.6 | 462.8 | 576 |
| EBITDA 1 | 93.38 | 147.1 | 199.9 | 201.3 | 266.1 | 293 | 384.2 | 471.2 |
| EBIT 1 | 73 | 122.1 | 168.4 | 157.6 | 217.7 | 239.5 | 302.5 | 380.3 |
| Net income 1 | 48.04 | 90.05 | 107.5 | 88.61 | 137.4 | 142.4 | 194.7 | 241.7 |
| Net Debt 1 | 552.3 | 730.8 | 982.8 | 1,093 | 1,435 | 1,665 | 2,113 | 2,342 |
| Reference price 2 | 17.12 | 17.12 | 18.61 | 7.82 | 18.15 | 24.00 | 24.00 | 24.00 |
| Nbr of stocks (in thousands) | 124,951 | 124,951 | 124,951 | 124,951 | 122,332 | 128,918 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 28/02/24 | 27/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.47x | 13.39x | 16.12x | -.--% | 3.59B | |
| 19.95x | 9.93x | 13.81x | 2.29% | 26.39B | |
| 115.32x | 23.21x | 27.94x | -.--% | 22.51B | |
| 33.32x | 8.32x | 10.87x | 1.2% | 17.3B | |
| 9.05x | 5.47x | 8.44x | 4.14% | 7.7B | |
| 51.2x | - | - | - | 4.93B | |
| 35.43x | - | - | 1.13% | 4.95B | |
| Average | 40.68x | 12.07x | 15.44x | 1.46% | 12.48B | |
| Weighted average by Cap. | 48.87x | 13.15x | 16.83x | 1.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SLR Stock
- Valuation Solaria Energia y Medio Ambiente, S.A.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition