SOFTBANK GROUP CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,429.00 JPY | -0.84% |
|
+7.43% | +33.94% |
| 09-09 | Japanese Shares Slide as Q2 GDP Revision Raises BOJ Rate Hike Uncertainty | MT |
| 09-09 | SoftBank Repurchases 15.8 Million Shares for 126.9 Billion Yen in August | MT |
Company Valuation: SoftBank Group Corp.
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,846,419 | 16,429,269 | 9,318,638 | 7,580,684 | 13,136,459 | 12,223,660 | - | - |
| Change | - | 109.39% | -43.28% | -18.65% | 73.29% | -6.95% | - | - |
| Enterprise Value (EV) 1 | 18,553,053 | 29,601,071 | 26,315,123 | 16,706,885 | 25,689,500 | 27,665,108 | 27,680,122 | 27,351,837 |
| Change | - | 59.55% | -11.1% | -36.51% | 53.77% | 7.69% | 0.05% | -1.19% |
| P/E ratio | -7.92x | 3.56x | -5.46x | -7.94x | -52.4x | 34.5x | 30.2x | 34.8x |
| PBR | 1.45x | 1.67x | 0.97x | 0.88x | 1.2x | 1.06x | 1.03x | 1.05x |
| PEG | - | -0x | 0x | 0.2x | 0.7x | -0x | 2.1x | -2.6x |
| Capitalization / Revenue | 1.27x | 2.92x | 1.5x | 1.15x | 1.94x | 1.72x | 1.66x | 1.58x |
| EV / Revenue | 3x | 5.26x | 4.23x | 2.54x | 3.8x | 3.89x | 3.75x | 3.53x |
| EV / EBITDA | 27x | 20.3x | 16.8x | 10.9x | 18.1x | 14.1x | 13.5x | 12.2x |
| EV / EBIT | -13.6x | 49.1x | 36.9x | 26.4x | 45.9x | 32.2x | 30x | 27.2x |
| EV / FCF | -5.85x | -32.5x | -89.8x | 13x | 239x | 219x | 99x | 85.3x |
| FCF Yield | -17.1% | -3.08% | -1.11% | 7.71% | 0.42% | 0.46% | 1.01% | 1.17% |
| Dividend per Share 2 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
| Rate of return | 1.16% | 0.47% | 0.79% | 0.85% | 0.49% | 0.52% | 0.52% | 0.52% |
| EPS 2 | -478.5 | 2,620 | -1,019 | -652.4 | -171 | 244.1 | 278.7 | 242 |
| Distribution rate | -9.2% | 1.68% | -4.32% | -6.74% | -25.7% | 18% | 15.8% | 18.2% |
| Net sales 1 | 6,185,093 | 5,628,167 | 6,221,534 | 6,570,439 | 6,756,500 | 7,106,198 | 7,376,544 | 7,746,597 |
| EBITDA 1 | 686,839 | 1,454,748 | 1,566,276 | 1,526,202 | 1,418,629 | 1,959,833 | 2,042,963 | 2,234,237 |
| EBIT 1 | -1,364,633 | 603,432 | 713,852 | 632,714 | 560,009 | 858,659 | 921,679 | 1,004,017 |
| Net income 1 | -961,576 | 4,987,962 | -1,708,029 | -970,144 | -227,646 | 288,299 | 465,931 | 548,061 |
| Net Debt 1 | 10,706,634 | 13,171,802 | 16,996,485 | 9,126,201 | 12,553,041 | 15,441,449 | 15,456,463 | 15,128,177 |
| Reference price 2 | 3,788.00 | 9,330.00 | 5,559.00 | 5,182.00 | 8,962.00 | 8,429.00 | 8,429.00 | 8,429.00 |
| Nbr of stocks (in thousands) | 2,071,388 | 1,760,908 | 1,676,316 | 1,462,888 | 1,465,796 | 1,450,191 | - | - |
| Announcement Date | 18/05/20 | 12/05/21 | 12/05/22 | 11/05/23 | 13/05/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 34.83x | 3.91x | 14.17x | +0.52% | 86.58B | ||
| 21.87x | 3.87x | 9.87x | +1.31% | 236B | ||
| 10.71x | 2.25x | 6.18x | +5.18% | 155B | ||
| 13.88x | 1.95x | 6.33x | +3.06% | 69.72B | ||
| 11.53x | 1.35x | 4.57x | +5.88% | 26.3B | ||
| 8.25x | 0.29x | 1.08x | +7.13% | 23.65B | ||
| 23.42x | 4.75x | 9.29x | +3.71% | 22.96B | ||
| 9.81x | 3.35x | 7.7x | +7.04% | 17.26B | ||
| 11.41x | 1.7x | 4.56x | +6.15% | 12B | ||
| 27.34x | 2.05x | 10.07x | +3.76% | 10.81B | ||
| Average | 17.30x | 2.55x | 7.38x | +4.37% | 66.02B | |
| Weighted average by Cap. | 18.85x | 3.01x | 8.50x | +3.05% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 9984 Stock
- Valuation SoftBank Group Corp.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition