Financials Société Générale

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 19/01/2026 GMT			5-day change	1st Jan Change
69.32 ^EUR	-1.42%		+0.17%	+0.87%

01-19	Trump's Europe tariff threat over Greenland revives talk of 'Sell America' trade	RE
01-19	SocGen's Overnight Economic News Summary	MT

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Net sales ¹	22,113	25,798	28,059	25,104	26,788	27,161	27,883	28,864
Change	-	16.66%	8.76%	-10.53%	6.71%	1.39%	2.66%	3.52%
EBITDA	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
EBIT ¹	5,399	8,208	9,429	6,580	8,316	9,880	10,911	11,687
Change	-	52.03%	14.88%	-30.22%	26.38%	18.8%	10.44%	7.12%
Interest Paid	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	946	8,035	4,507	5,128	6,730	8,584	9,430	10,186
Change	-	749.37%	-43.91%	13.78%	31.24%	27.55%	9.86%	8.01%
Net income ¹	-258	5,641	2,018	2,493	4,200	5,392	5,765	6,233
Change	-	2,286.43%	-64.23%	23.54%	68.47%	28.38%	6.92%	8.11%
Announcement Date	10/02/21	10/02/22	08/02/23	08/02/24	05/02/25	-	-	-

¹EUR in Million

Estimates

Fiscal Period: December	2020 Q4	2021 Q1	2021 Q2	2021 Q3	2021 Q4	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3
Net sales ¹	5,838	6,245	6,261	6,672	6,620	7,281	7,065	6,828	6,885	6,671	6,287	6,189	5,957	6,645	6,685	6,837	6,621	7,083	6,791	6,655	6,553	7,151	6,904	6,849
Change	-	6.97%	0.26%	6.56%	-0.78%	9.98%	-2.97%	-3.35%	0.83%	-3.11%	-5.76%	-1.56%	-3.75%	11.55%	0.6%	2.27%	-3.16%	6.98%	-4.12%	-2%	-1.53%	9.12%	-3.45%	-0.79%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT ¹	1,487	1,497	2,154	2,502	2,055	1,952	2,607	2,595	2,275	1,614	1,846	1,829	1,291	1,665	2,115	2,511	2,026	2,479	2,460	2,595	2,364	-	-	-
Change	-	0.67%	43.89%	16.16%	-17.87%	-5.01%	33.56%	-0.46%	-12.33%	-29.05%	14.37%	-0.92%	-29.41%	28.97%	27.03%	18.72%	-19.32%	22.36%	-0.77%	5.49%	-8.9%	-	-	-
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	595	1,097	2,019	2,480	2,306	1,393	-898	2,147	1,865	1,420	1,606	1,187	915	1,191	1,727	2,126	1,686	2,345	2,179	2,295	1,954	-	-	-
Change	-	84.37%	84.05%	22.83%	-7.02%	-39.59%	-164.47%	339.09%	-13.13%	-23.86%	13.1%	-26.09%	-22.91%	30.16%	45%	23.1%	-20.7%	39.09%	-7.08%	5.32%	-14.87%	-	-	-
Net income ¹	470	814	1,439	1,601	1,787	842	-1,482	1,498	1,160	868	900	295	430	680	1,113	1,367	1,041	1,608	1,453	1,521	1,162	-	-	-
Change	-	73.19%	76.78%	11.26%	11.62%	-52.88%	-276.01%	201.08%	-22.56%	-25.17%	3.69%	-67.22%	45.76%	58.14%	63.68%	22.82%	-23.85%	54.47%	-9.64%	4.68%	-23.58%	-	-	-
Announcement Date	10/02/21	06/05/21	03/08/21	04/11/21	10/02/22	05/05/22	03/08/22	04/11/22	08/02/23	12/05/23	03/08/23	03/11/23	08/02/24	03/05/24	01/08/24	31/10/24	05/02/25	30/04/25	31/07/25	30/10/25	-	-	-	-

¹EUR in Million

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Net Debt	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Announcement Date	10/02/21	10/02/22	08/02/23	08/02/24	05/02/25	-	-	-

Estimates

Fiscal Period: December	2019	2020	2021	2022	2023	2024
CAPEX ¹	7,210	5,588	6,466	9,594	11,867	11,433
Change	-	-22.5%	15.71%	48.38%	23.69%	-3.66%
Free Cash Flow (FCF) ¹	-	-	-	-	-	-
Change	-	-	-	-	-	-
Announcement Date	13/03/20	17/03/21	14/03/22	13/03/23	11/03/24	12/03/25

¹EUR in Million

Estimates

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026	2027
Profitability
EBITDA Margin (%)	-	-	-	-	-	-	-	-	-
EBIT Margin (%)	-	24.42%	31.82%	33.6%	26.21%	31.04%	36.37%	39.13%	40.49%
EBT Margin (%)	-	4.28%	31.15%	16.06%	20.43%	25.12%	31.6%	33.82%	35.29%
Net margin (%)	-	-1.17%	21.87%	7.19%	9.93%	15.68%	19.85%	20.67%	21.59%
FCF margin (%)	-	-	-	-	-	-	-	-	-
FCF / Net Income (%)	-	-	-	-	-	-	-	-	-
Profitability
ROA	-	-0.02%	0.39%	0.14%	0.16%	0.27%	0.31%	0.33%	0.36%
ROE	-	-1.7%	9.6%	2.6%	3.1%	6.1%	8.12%	8.7%	9.32%
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	-	-	-	-	-	-	-
CAPEX / EBITDA (%)	-	-	-	-	-	-	-	-	-
CAPEX / FCF (%)	-	-	-	-	-	-	-	-	-
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	0.55	1.65	1.7	0.9	1.09	1.605	1.896	2.219
Change	-	-	200%	3.03%	-47.06%	21.11%	47.22%	18.13%	17.08%
Book Value Per Share ¹	-	62.3	68.7	70.5	71.5	75	77.93	84.19	90.61
Change	-	-	10.27%	2.62%	1.42%	4.9%	3.91%	8.03%	7.62%
EPS ¹	-	-1.02	5.97	1.73	2.17	4.38	6.502	7.401	8.611
Change	-	-	685.29%	-71.02%	25.43%	101.84%	48.45%	13.82%	16.35%
Nbr of stocks (in thousands)	-	851,133	850,191	836,486	794,649	798,430	754,145	754,145	754,145
Announcement Date	-	10/02/21	10/02/22	08/02/23	08/02/24	05/02/25	-	-	-