Valuation Sobha Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 12:05:10 15/07/2026 BST			5-day change	1st Jan Change
1,490.10 ^INR	-0.03%		+2.47%	+2.11%

06-27	Sobha Limited announces Annual dividend, payable on August 17, 2026	CI
05-06	Jefferies Adjusts Sobha's Price Target to INR1,450 From INR1,385, Keeps at Hold	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	67,127	40,841	137,408	130,992	126,997	159,372	-	-
Change	-	-39.16%	236.45%	-4.67%	-3.05%	25.49%	-	-
Enterprise Value (EV) ¹	89,874	56,595	149,810	124,212	121,984	148,535	135,081	137,260
Change	-	-37.03%	164.71%	-17.09%	-1.79%	21.77%	-9.06%	1.61%
P/E	57.4x	42.8x	280x	132x	65.6x	33x	19.9x	16.6x
PBR	2.67x	1.64x	5.47x	2.87x	2.69x	3.08x	2.64x	2.37x
PEG	-	-2.3x	-5.8x	1.7x	0.7x	0x	0.3x	0.8x
Capitalization / Revenue	2.46x	1.23x	4.44x	2.09x	2.45x	2.59x	2.18x	1.8x
EV / Revenue	3.29x	1.71x	4.84x	1.98x	2.35x	2.42x	1.85x	1.55x
EV / EBITDA	10.1x	15.3x	54.1x	42.2x	39.3x	20.1x	11.8x	10.3x
EV / EBIT	10.5x	21.2x	75.4x	60.7x	59.8x	22.1x	11.9x	11.6x
EV / FCF	11.2x	5.51x	28.7x	181x	55.1x	23.7x	12.4x	-
FCF Yield	8.91%	18.1%	3.49%	0.55%	1.82%	4.22%	8.04%	-
Dividend per Share ²	3	3	3	3	6	4.675	4.822	3.938
Rate of return	0.42%	0.7%	0.21%	0.24%	0.51%	0.31%	0.32%	0.26%
EPS ²	12.32	10.05	5.18	9.28	18.09	45.16	74.87	89.84
Distribution rate	24.4%	29.9%	57.9%	32.3%	33.2%	10.4%	6.44%	4.38%
Net sales ¹	27,309	33,101	30,969	62,770	51,905	61,492	73,210	88,680
EBITDA ¹	8,892	3,694	2,770	2,943	3,100	7,403	11,468	13,309
EBIT ¹	8,525	2,672	1,988	2,045	2,040	6,710	11,374	11,865
Net income ¹	1,168	953	491.1	946.9	1,934	4,596	7,886	8,513
Net Debt ¹	22,746	15,754	12,402	-6,780	-5,013	-10,836	-24,291	-22,112
Reference price ²	707.75	430.60	1,448.75	1,224.75	1,187.40	1,490.10	1,490.10	1,490.10
Nbr of stocks (in thousands)	94,846	94,846	94,846	106,954	106,954	106,954	-	-
Announcement Date	20/05/22	29/05/23	17/05/24	29/05/25	04/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SOBHA LIMITED	33.01x	2.42x	20.07x	0.31%	1.66B
MITSUBISHI ESTATE CO., LTD.	21.07x	4.29x	17.6x	1.19%	31.25B
EMAAR PROPERTIES	5.74x	0.67x	1.37x	8.7%	27.67B
MITSUI FUDOSAN CO., LTD.	14.27x	3.1x	14.88x	2.46%	25.64B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.33x	6.87x	18.44x	1.4%	21.75B
DLF LIMITED	32.18x	15.26x	49.41x	1.28%	17.3B
ALDAR PROPERTIES	7.4x	1.64x	5.3x	2.98%	16.63B
AZRIELI GROUP LTD.	9.53x	28.06x	-	2.31%	16.35B
HONGKONG LAND HOLDINGS LIMITED	27.06x	11.07x	26.73x	3.71%	15.3B
Average	18.40x	8.15x	19.22x	2.7%	19.28B
Weighted average by Cap.	16.25x	7.52x	17.53x	3.1%