Valuation Snowflake Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 11/07/2025 BST			5-day change	1st Jan Change
210.84 ^USD	-1.67%		-4.81%	+36.55%

07-11	Snowflake Insider Sold Shares Worth $5,545,750, According to a Recent SEC Filing	MT
07-10	Snowflake Inc. Appoints Chris Niederman as Senior Vice President of Alliances & Channels, Effective July 21, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	77,131	84,508	50,311	64,424	59,916	70,348	-	-
Change	-	9.57%	-40.47%	28.05%	-7%	17.41%	-	-
Enterprise Value (EV) ¹	73,223	80,656	46,303	60,578	55,279	67,050	66,227	64,300
Change	-	10.15%	-42.59%	30.83%	-8.75%	21.29%	-1.23%	-2.91%
P/E ratio	-71.5x	-122x	-62.6x	-76.7x	-47x	-50.4x	-55.2x	-62.3x
PBR	15.9x	17.1x	14.6x	12.6x	20.2x	26.7x	22.4x	17.3x
PEG	-	3x	-5.9x	-38.35x	-0.9x	-6x	6.38x	5.4x
Capitalization / Revenue	130x	69.3x	24.4x	23x	16.5x	15.5x	12.6x	10.2x
EV / Revenue	124x	66.1x	22.4x	21.6x	15.2x	14.8x	11.9x	9.34x
EV / EBITDA	-340x	-8,335x	292x	173x	133x	120x	86.1x	59.1x
EV / EBIT	-326x	-2,587x	486x	264x	239x	179x	117x	70.8x
EV / FCF	-910x	993x	89x	74.5x	62.5x	61.3x	46.8x	32.7x
FCF Yield	-0.11%	0.1%	1.12%	1.34%	1.6%	1.63%	2.13%	3.06%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.81	-2.26	-2.5	-2.55	-3.86	-4.184	-3.822	-3.382
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	592	1,219	2,066	2,806	3,626	4,524	5,568	6,881
EBITDA ¹	-215.1	-9.677	158.8	349.6	414.2	560.3	769.1	1,088
EBIT ¹	-224.9	-31.18	95.28	229.7	231.7	375	567.3	908.4
Net income ¹	-539.1	-679.9	-796.7	-836.1	-1,286	-1,396	-1,300	-1,217
Net Debt ¹	-3,908	-3,852	-4,008	-3,846	-4,638	-3,298	-4,122	-6,048
Reference price ²	272.45	275.90	156.44	195.64	181.51	210.84	210.84	210.84
Nbr of stocks (in thousands)	283,100	306,300	321,600	329,300	330,100	333,658	-	-
Announcement Date	03/03/21	02/03/22	01/03/23	28/02/24	26/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SNOWFLAKE INC.	-50.39x	14.82x	119.66x	-.--%	70.35B
IBM	31.21x	4.48x	17.07x	2.38%	258B
ACCENTURE PLC	21.78x	2.49x	13.14x	2.07%	176B
TATA CONSULTANCY SERVICES LTD.	23.1x	4.32x	16.12x	3.69%	138B
AUTOMATIC DATA PROCESSING, INC.	30.34x	6.07x	20.89x	1.94%	123B
CROWDSTRIKE HOLDINGS, INC.	-803.79x	23.96x	93.83x	-.--%	119B
RELX PLC	35.02x	8.1x	20.34x	1.68%	98.46B
INFOSYS LIMITED	23.49x	3.62x	14.95x	3.27%	77.04B
HCL TECHNOLOGIES LIMITED	24.28x	3.33x	15.2x	3.72%	51.72B
FUJITSU LIMITED	15.46x	1.55x	10.91x	0.94%	38.44B
Average	-64.95x	7.27x	34.21x	1.97%	114.97B
Weighted average by Cap.	-63.93x	7.08x	30.85x	2.06%