Valuation Snowflake Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 06/03/2026 GMT			5-day change	1st Jan Change
180.48 ^USD	+1.71%		+7.17%	-17.72%

03-04	Snowflake Inc. Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-03-2026 04:05 PM
03-02	Rockfish Data Announces Integration with Snowflake to Accelerate Autonomous Network Operations with Privacy-Safe Synthetic Data	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	77,131	84,508	50,311	64,424	59,916	61,760	-	-
Change	-	9.57%	-40.47%	28.05%	-7%	3.08%	-	-
Enterprise Value (EV) ¹	73,223	80,656	46,303	60,578	55,279	59,199	58,624	57,496
Change	-	10.15%	-42.59%	30.83%	-8.75%	7.09%	-0.97%	-1.92%
P/E ratio	-71.5x	-122x	-62.6x	-76.7x	-47x	-48.8x	-65.2x	-75x
PBR	15.9x	17.1x	14.6x	12.6x	20.2x	28.1x	24.1x	18.1x
PEG	-	3x	-5.9x	-38.35x	-0.9x	-20.93x	2.2x	5.7x
Capitalization / Revenue	130x	69.3x	24.4x	23x	16.5x	14.1x	10.4x	8.42x
EV / Revenue	124x	66.1x	22.4x	21.6x	15.2x	12.7x	9.91x	7.84x
EV / EBITDA	-340x	-8,335x	292x	173x	133x	93.2x	64.5x	46.9x
EV / EBIT	-326x	-2,587x	486x	264x	239x	134x	79.3x	54.3x
EV / FCF	-910x	993x	89x	74.5x	62.5x	52.1x	43.2x	31.4x
FCF Yield	-0.11%	0.1%	1.12%	1.34%	1.6%	1.92%	2.32%	3.18%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.81	-2.26	-2.5	-2.55	-3.86	-3.95	-2.766	-2.405
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	592	1,219	2,066	2,806	3,626	4,684	5,918	7,336
EBITDA ¹	-215.1	-9.677	158.8	349.6	414.2	710.2	909.3	1,226
EBIT ¹	-224.9	-31.18	95.28	229.7	231.7	489.7	739.5	1,059
Net income ¹	-539.1	-679.9	-796.7	-836.1	-1,286	-1,332	-961.8	-878.3
Net Debt ¹	-3,908	-3,852	-4,008	-3,846	-4,638	-2,561	-3,136	-4,264
Reference price ²	272.45	275.90	156.44	195.64	181.51	180.48	180.48	180.48
Nbr of stocks (in thousands)	283,100	306,300	321,600	329,300	330,100	342,200	-	-
Announcement Date	03/03/21	02/03/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SNOWFLAKE INC.	-46.12x	12.72x	93.21x	-.--%	61.76B
IBM	24.04x	4x	14.26x	2.61%	243B
ACCENTURE PLC	15.95x	1.71x	9.08x	3%	132B
TATA CONSULTANCY SERVICES LTD.	18.23x	3.35x	12.32x	4.72%	101B
AUTOMATIC DATA PROCESSING, INC.	20.61x	3.58x	12.26x	2.86%	91.09B
RELX PLC	20.82x	5.46x	13.43x	2.75%	63.53B
INFOSYS LIMITED	18.77x	2.79x	11.85x	3.79%	57.61B
HCL TECHNOLOGIES LIMITED	21.38x	2.66x	12.71x	4.16%	39.94B
FUJITSU LIMITED	14.75x	1.68x	11.64x	1%	40.62B
NEC CORPORATION	23.62x	1.62x	11.48x	0.73%	37.66B
Average	13.20x	3.95x	20.22x	2.56%	86.8B
Weighted average by Cap.	15.62x	3.90x	18.12x	2.76%