Company Valuation: Snam S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,886 17,332 15,173 15,607 14,343 16,765 - -
Change - 16.43% -12.46% 2.86% -8.1% 16.88% - -
Enterprise Value (EV) 1 27,778 31,353 27,096 30,877 30,581 35,312 36,342 37,014
Change - 12.87% -13.58% 13.95% -0.96% 15.47% 2.91% 1.85%
P/E ratio 14x 11.8x 22.5x 13.8x 11.5x 12.1x 12.1x 11.5x
PBR 2.33x 2.41x 2.05x 2.04x 1.61x 1.79x 1.75x 1.66x
PEG - 0.3x -0.4x 0.2x 1.1x 1.1x -26.23x 1.96x
Capitalization / Revenue 5.37x 5.26x 4.32x 3.64x 4.02x 4.26x 3.99x 3.86x
EV / Revenue 10x 9.51x 7.71x 7.2x 8.57x 8.98x 8.66x 8.52x
EV / EBITDA 12.6x 13.9x 12.1x 12.8x 11.1x 12.1x 11.8x 11.4x
EV / EBIT 19.5x 21.9x 19.9x 20.9x 17.6x 19.3x 19x 18.2x
EV / FCF 64.5x 334x 9.72x -17.8x -30.6x -62.9x 1,509x 87.2x
FCF Yield 1.55% 0.3% 10.3% -5.6% -3.27% -1.59% 0.07% 1.15%
Dividend per Share 2 0.2495 0.262 0.2751 0.282 0.2905 0.3009 0.3118 0.3277
Rate of return 5.42% 4.94% 6.08% 6.06% 6.79% 6.02% 6.24% 6.56%
EPS 2 0.329 0.448 0.201 0.338 0.373 0.414 0.4121 0.4363
Distribution rate 75.8% 58.5% 137% 83.4% 77.9% 72.7% 75.7% 75.1%
Net sales 1 2,770 3,297 3,515 4,288 3,568 3,934 4,197 4,347
EBITDA 1 2,197 2,250 2,237 2,417 2,753 2,925 3,077 3,250
EBIT 1 1,424 1,430 1,364 1,477 1,734 1,832 1,913 2,033
Net income 1 1,101 1,496 671 1,135 1,259 1,409 1,388 1,475
Net Debt 1 12,892 14,021 11,923 15,270 16,238 18,547 19,576 20,248
Reference price 2 4.601 5.300 4.527 4.655 4.277 4.998 4.998 4.998
Nbr of stocks (in thousands) 3,235,375 3,270,216 3,351,746 3,352,756 3,353,613 3,354,396 - -
Announcement Date 18/03/21 17/03/22 16/03/23 14/03/24 10/04/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.07x8.98x12.07x6.02% 19.67B
12.63x1.31x7.46x7.48% 60.91B
23.98x11.68x12.45x3.13% 10.65B
13.25x6.14x12.29x7.25% 1.74B
18.01x3.67x9.43x - 1.5B
9.49x - - - 1.21B
Average 14.90x 6.36x 10.74x 5.97% 15.95B
Weighted average by Cap. 13.83x 4.20x 9.10x 6.67%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. SRG Stock
  4. Valuation Snam S.p.A.