|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.10 USD | +2.26% |
|
0.00% | -2.07% |
| 02-06 | Qorvo, Skyworks Receive Request for Additional Information From FTC on Merger | MT |
| 02-05 | Tranche Update on Skyworks Solutions, Inc.'s Equity Buyback Plan announced on February 5, 2025. | CI |
Company Valuation: Skyworks Solutions, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 27,060 | 14,100 | 15,466 | 15,449 | 11,444 | 9,338 | - | - |
| Change | - | -47.89% | 9.69% | -0.11% | -25.93% | -18.4% | - | - |
| Enterprise Value (EV) 1 | 28,269 | 15,702 | 16,020 | 14,870 | 11,065 | 7,596 | 7,085 | 5,994 |
| Change | - | -44.45% | 2.02% | -7.18% | -25.58% | -31.35% | -6.74% | -15.39% |
| P/E ratio | 18.3x | 11.3x | 15.8x | 26.2x | 25x | 33.6x | 25.1x | 17.2x |
| PBR | 5.12x | 2.57x | 2.54x | 2.44x | 1.99x | 1.78x | 1.78x | 1.77x |
| PEG | - | -0.9x | -0.7x | -0.7x | -1.5x | -0.8x | 0.7x | 0.4x |
| Capitalization / Revenue | 5.3x | 2.57x | 3.24x | 3.7x | 2.8x | 2.48x | 2.4x | 2.19x |
| EV / Revenue | 5.53x | 2.86x | 3.36x | 3.56x | 2.71x | 2.02x | 1.82x | 1.4x |
| EV / EBITDA | 12.4x | 6.44x | 8.05x | 10.6x | 8.48x | 7.64x | 6.78x | 5.06x |
| EV / EBIT | 14.5x | 7.68x | 10x | 13.1x | 11.1x | 9.94x | 8.75x | 6.43x |
| EV / FCF | 24.9x | 16.8x | 9.73x | 8.92x | 10x | 7.67x | 8.02x | 6.45x |
| FCF Yield | 4.01% | 5.96% | 10.3% | 11.2% | 9.99% | 13% | 12.5% | 15.5% |
| Dividend per Share 2 | 2.06 | 2.3 | 2.54 | 2.74 | 2.81 | 2.86 | 2.931 | 3.052 |
| Rate of return | 1.26% | 2.62% | 2.62% | 2.83% | 3.64% | 4.61% | 4.72% | 4.91% |
| EPS 2 | 8.97 | 7.81 | 6.13 | 3.69 | 3.08 | 1.846 | 2.47 | 3.611 |
| Distribution rate | 23% | 29.4% | 41.4% | 74.3% | 91.2% | 155% | 119% | 84.5% |
| Net sales 1 | 5,109 | 5,486 | 4,772 | 4,178 | 4,087 | 3,759 | 3,885 | 4,267 |
| EBITDA 1 | 2,285 | 2,439 | 1,990 | 1,402 | 1,305 | 993.9 | 1,045 | 1,184 |
| EBIT 1 | 1,953 | 2,045 | 1,602 | 1,137 | 995.3 | 764.4 | 809.7 | 932.8 |
| Net income 1 | 1,498 | 1,275 | 982.8 | 596 | 477.1 | 277.8 | 371.9 | 538.3 |
| Net Debt 1 | 1,208 | 1,602 | 553.7 | -579.8 | -378.4 | -1,742 | -2,254 | -3,344 |
| Reference price 2 | 163.92 | 87.88 | 97.03 | 96.73 | 77.10 | 62.10 | 62.10 | 62.10 |
| Nbr of stocks (in thousands) | 165,082 | 160,446 | 159,393 | 159,716 | 148,428 | 150,374 | - | - |
| Announcement Date | 04/11/21 | 03/11/22 | 02/11/23 | 12/11/24 | 04/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.64x | 2.02x | 7.64x | 4.61% | 9.34B | |
| 27.83x | 4.65x | 21.98x | 3.03% | 94.3B | |
| 99.35x | 10.27x | 20.41x | -.--% | 87.85B | |
| 47.09x | 11.49x | 34.99x | 0.47% | 32.48B | |
| -333.11x | 119.76x | -410.6x | - | 29.71B | |
| 52.45x | 8.4x | 37.68x | 1.1% | 24.99B | |
| 47.38x | 7.01x | 31.61x | 0.89% | 23.17B | |
| -414.27x | 40.96x | 5871.23x | -.--% | 20.97B | |
| 62.41x | 3.59x | 29.42x | 0.19% | 20.57B | |
| 34.84x | 7.08x | 25.19x | 0.72% | 19.27B | |
| Average | -34.24x | 21.52x | 566.95x | 1.22% | 36.27B | |
| Weighted average by Cap. | -2.82x | 18.57x | 327.48x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SWKS Stock
- Valuation Skyworks Solutions, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition