|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 106,200.00 KRW | -3.28% |
|
-5.18% | +4.94% |
| 01-29 | Nomura Adjusts SK Innovation's Price Target to KRW90,000 From KRW110,000, Keeps at Reduce | MT |
| 01-28 | Global markets live: Amazon, Bank of America, Oracle, Eli Lilly, Boeing… |  |
Company Valuation: SK Innovation Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 15,814,725 | 20,029,130 | 13,438,546 | 11,930,459 | 16,616,391 | 17,668,690 | 17,668,690 | - |
| Change | - | 26.65% | -32.9% | -11.22% | 39.28% | 6.33% | 0% | - |
| Enterprise Value (EV) 1 | 26,150 | 32,517 | 24,956 | 24,757 | 39,836 | 50,261 | 51,778 | 51,740 |
| Change | - | 24.35% | -23.25% | -0.8% | 60.91% | 26.17% | 3.02% | -0.07% |
| P/E ratio | -7.38x | 64.6x | 8.32x | 50x | -5.2x | -11.5x | 46.5x | 15.3x |
| PBR | 1.09x | 1.15x | 0.67x | 0.64x | 0.69x | 0.7x | 0.75x | 0.71x |
| PEG | - | -1x | 0x | -0.6x | 0x | 0.2x | -0x | 0x |
| Capitalization / Revenue | 0.46x | 0.43x | 0.17x | 0.15x | 0.22x | 0.21x | 0.23x | 0.22x |
| EV / Revenue | 0.77x | 0.69x | 0.32x | 0.32x | 0.53x | 0.62x | 0.68x | 0.64x |
| EV / EBITDA | -20.9x | 9.92x | 4.37x | 6.29x | 14.4x | 13.9x | 9.89x | 7.99x |
| EV / EBIT | -10.2x | 18.4x | 6.24x | 13x | 126x | 109x | 28.8x | 16.9x |
| EV / FCF | -28.7x | -8.86x | -3.75x | -4.22x | -5.11x | -13x | -104x | 522x |
| FCF Yield | -3.49% | -11.3% | -26.7% | -23.7% | -19.6% | -7.67% | -0.96% | 0.19% |
| Dividend per Share 3 | - | 2,426 | 5,840 | - | 2,000 | 2,057 | 2,373 | 2,321 |
| Rate of return | - | 1.05% | 3.79% | - | 1.79% | 1.94% | 2.23% | 2.19% |
| EPS 3 | -24,613 | 3,569 | 18,511 | 2,807 | -21,541 | -9,210 | 2,286 | 6,950 |
| Distribution rate | - | 68% | 31.5% | - | -9.28% | -22.3% | 104% | 33.4% |
| Net sales 1 | 34,165 | 46,843 | 78,057 | 77,288 | 74,717 | 80,296 | 76,041 | 81,408 |
| EBITDA 1 | -1,252 | 3,279 | 5,710 | 3,934 | 2,770 | 3,609 | 5,235 | 6,474 |
| EBIT 1 | -2,569 | 1,766 | 3,999 | 1,904 | 315.5 | 448.1 | 1,795 | 3,056 |
| Net income 1 | -2,188 | 312.9 | 1,664 | 248.6 | -2,293 | -3,216 | 436.4 | 1,097 |
| Net Debt 1 | 10,335 | 12,488 | 11,517 | 12,827 | 23,219 | 32,592 | 34,110 | 34,071 |
| Reference price 3 | 181,761.26 | 230,667.96 | 154,000.00 | 140,300.00 | 112,000.00 | 106,200.00 | 106,200.00 | 106,200.00 |
| Nbr of stocks (in thousands) | 87,316 | 87,316 | 87,750 | 85,470 | 148,744 | 166,767 | 166,767 | - |
| Announcement Date | 29/01/21 | 28/01/22 | 06/02/23 | 05/02/24 | 06/02/25 | 28/01/26 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.53x | 0.62x | 13.92x | 1.94% | 12.08B | |
| 21.65x | 1.98x | 9.31x | 2.68% | 623B | |
| 23.49x | 2.16x | 11.84x | 0.42% | 217B | |
| 14.91x | 0.38x | 6.19x | 4.76% | 107B | |
| 14.26x | 0.71x | 3.63x | 5.05% | 99.99B | |
| 15.91x | 1.92x | 6.04x | 3.15% | 64.07B | |
| 26.66x | 0.63x | 10.33x | 3.01% | 63.58B | |
| 29.03x | 0.56x | 9.27x | 2.23% | 61.82B | |
| 18.51x | 0.67x | 7.83x | 1.83% | 59.88B | |
| 19.79x | 1.57x | 10.27x | 1.84% | 54.47B | |
| Average | 17.27x | 1.12x | 8.87x | 2.69% | 136.28B | |
| Weighted average by Cap. | 20.66x | 1.57x | 8.96x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A096770 Stock
- Valuation SK Innovation Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition