|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 129,400.00 KRW | +2.29% |
|
+5.72% | +27.87% |
| 03-27 | SK Gas Signs KRW374 Billion Petroleum Storage Consignment Deal with SK Innovation | MT |
| 03-26 | S&P Affirms SK Innovation at BBB- on Complex Impact of Middle East Conflict | MT |
Company Valuation: SK Innovation Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20,029,130 | 13,438,546 | 11,930,459 | 16,616,391 | 16,877,215 | 21,655,140 | - | - |
| Change | - | -32.9% | -11.22% | 39.28% | 1.57% | 28.31% | - | - |
| Enterprise Value (EV) 1 | 32,517 | 24,956 | 24,757 | 39,836 | 30,754 | 53,422 | 53,293 | 46,070 |
| Change | - | -23.25% | -0.8% | 60.91% | -22.8% | 73.71% | -0.24% | -13.55% |
| P/E ratio | 64.6x | 8.32x | 50x | -5.2x | -4.71x | 41x | 17.8x | 16.9x |
| PBR | 1.15x | 0.67x | 0.64x | 0.69x | 0.77x | 0.92x | 0.88x | 0.99x |
| PEG | - | 0x | -0.6x | 0x | 26.01x | -0x | 0x | 2.93x |
| Capitalization / Revenue | 0.43x | 0.17x | 0.15x | 0.22x | 0.21x | 0.27x | 0.26x | 0.26x |
| EV / Revenue | 0.69x | 0.32x | 0.32x | 0.53x | 0.38x | 0.67x | 0.65x | 0.55x |
| EV / EBITDA | 9.92x | 4.37x | 6.29x | 14.4x | 8.35x | 10x | 8.56x | 7.08x |
| EV / EBIT | 18.4x | 6.24x | 13x | 126x | 68.6x | 26.1x | 18.8x | 14.6x |
| EV / FCF | -8.86x | -3.75x | -4.22x | -5.11x | -9.97x | 4,714x | 67.5x | 85.6x |
| FCF Yield | -11.3% | -26.7% | -23.7% | -19.6% | -10% | 0.02% | 1.48% | 1.17% |
| Dividend per Share 3 | 2,426 | 5,840 | - | 2,000 | - | 2,373 | 2,321 | 2,250 |
| Rate of return | 1.05% | 3.79% | - | 1.79% | - | 1.83% | 1.79% | 1.74% |
| EPS 3 | 3,569 | 18,511 | 2,807 | -21,541 | -21,502 | 3,157 | 7,258 | 7,676 |
| Distribution rate | 68% | 31.5% | - | -9.28% | - | 75.2% | 32% | 29.3% |
| Net sales 1 | 46,843 | 78,057 | 77,288 | 74,717 | 80,296 | 79,858 | 82,475 | 83,697 |
| EBITDA 1 | 3,279 | 5,710 | 3,934 | 2,770 | 3,684 | 5,335 | 6,226 | 6,505 |
| EBIT 1 | 1,766 | 3,999 | 1,904 | 315.5 | 448.1 | 2,048 | 2,838 | 3,148 |
| Net income 1 | 312.9 | 1,664 | 248.6 | -2,293 | -3,216 | 468.5 | 1,088 | 1,275 |
| Net Debt 1 | 12,488 | 11,517 | 12,827 | 23,219 | 13,877 | 31,767 | 31,638 | 24,415 |
| Reference price 3 | 230,667.96 | 154,000.00 | 140,300.00 | 112,000.00 | 101,200.00 | 129,400.00 | 129,400.00 | 129,400.00 |
| Nbr of stocks (in thousands) | 87,316 | 87,750 | 85,470 | 148,744 | 167,111 | 167,828 | - | - |
| Announcement Date | 28/01/22 | 06/02/23 | 05/02/24 | 06/02/25 | 28/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.98x | 0.67x | 10.01x | 1.83% | 14.82B | |
| 13.96x | 1.65x | 7.16x | 2.83% | 609B | |
| 22.14x | 2.06x | 11.26x | 0.44% | 200B | |
| 9.07x | 0.64x | 3.24x | 4.67% | 113B | |
| 10.26x | 0.3x | 4.68x | 6.87% | 93.08B | |
| 10.81x | 1.88x | 5.03x | 2.9% | 72.66B | |
| 9.4x | 0.57x | 6.81x | 2.16% | 66.86B | |
| 8.54x | 0.66x | 5.97x | 1.89% | 62.93B | |
| 10.51x | 0.51x | 7.63x | 3.2% | 62.7B | |
| 15.71x | 1.44x | 8.69x | 2% | 59.09B | |
| Average | 15.14x | 1.04x | 7.05x | 2.88% | 135.32B | |
| Weighted average by Cap. | 14.07x | 1.37x | 7.20x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A096770 Stock
- Valuation SK Innovation Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition