|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 264,000.00 KRW | -0.75% |
|
-0.56% | +100.76% |
| 12-05 | AI industry not in a bubble, but stocks could see correction, SK chief says | RE |
| 12-03 | SK ecoplant Co., Ltd. completed the acquisition of 51% stake in SK Showa Denko Co., Ltd. from SK Inc.. | CI |
Company Valuation: SK Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 12,579,195 | 14,080,189 | 10,472,019 | 9,825,946 | 7,169,426 | 14,393,337 | - | - |
| Change | - | 11.93% | -25.63% | -6.17% | -27.04% | 100.76% | - | - |
| Enterprise Value (EV) 1 | 50,249 | 53,743 | 59,823 | 63,178 | 62,595 | 69,838 | 73,708 | 74,871 |
| Change | - | 6.95% | 11.31% | 5.61% | -0.92% | 11.57% | 5.54% | 1.58% |
| P/E ratio | 67.9x | 6.72x | 9.69x | -12.8x | -5.61x | 4.45x | 10.3x | 8.86x |
| PBR | 0.72x | 0.62x | 0.49x | 0.47x | 0.09x | 0.71x | 0.66x | 0.62x |
| PEG | - | 0x | -0.2x | 0x | -0.1x | -0x | -0.2x | 0.5x |
| Capitalization / Revenue | 0.15x | 0.14x | 0.08x | 0.07x | 0.06x | 0.12x | 0.11x | 0.11x |
| EV / Revenue | 0.61x | 0.55x | 0.44x | 0.48x | 0.5x | 0.56x | 0.58x | 0.56x |
| EV / EBITDA | 6.43x | 3.98x | 3.56x | 4.5x | 7.04x | 6.85x | 5.46x | 5.19x |
| EV / EBIT | -263x | 10.9x | 7.47x | 12.5x | 26.6x | 36.6x | 14.5x | 12.3x |
| EV / FCF | 110x | -17.4x | -9.37x | -8.36x | -8.28x | 22.9x | 12.4x | 11.7x |
| FCF Yield | 0.91% | -5.74% | -10.7% | -12% | -12.1% | 4.37% | 8.06% | 8.57% |
| Dividend per Share 3 | 7,000 | 8,000 | 5,000 | 5,000 | 5,500 | 7,091 | 7,164 | 7,250 |
| Rate of return | 2.91% | 3.19% | 2.65% | 2.81% | 4.18% | 2.69% | 2.71% | 2.75% |
| EPS 3 | 3,544 | 37,332 | 19,506 | -13,941 | -23,455 | 59,391 | 25,636 | 29,807 |
| Distribution rate | 198% | 21.4% | 25.6% | -35.9% | -23.4% | 11.9% | 27.9% | 24.3% |
| Net sales 1 | 81,826 | 98,325 | 134,552 | 131,238 | 124,690 | 124,444 | 126,014 | 132,564 |
| EBITDA 1 | 7,820 | 13,513 | 16,788 | 14,044 | 8,886 | 10,198 | 13,497 | 14,433 |
| EBIT 1 | -191.1 | 4,936 | 8,005 | 5,059 | 2,355 | 1,907 | 5,071 | 6,074 |
| Net income 1 | 189.4 | 1,970 | 1,099 | -475 | -1,293 | 4,157 | 2,298 | 3,249 |
| Net Debt 1 | 37,670 | 39,663 | 49,351 | 53,352 | 55,426 | 55,445 | 59,315 | 60,478 |
| Reference price 3 | 240,500.00 | 251,000.00 | 189,000.00 | 178,000.00 | 131,500.00 | 264,000.00 | 264,000.00 | 264,000.00 |
| Nbr of stocks (in thousands) | 52,304 | 56,096 | 55,408 | 55,202 | 54,520 | 54,520 | - | - |
| Announcement Date | 09/02/21 | 10/03/22 | 06/03/23 | 07/02/24 | 12/03/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.48x | 0.56x | 6.86x | 2.67% | 9.85B | |
| 33.91x | 4.93x | 17.51x | 2.18% | 288B | |
| 19.97x | 2.14x | 11.18x | 2.42% | 167B | |
| 22.64x | 4.25x | 15.76x | 3.57% | 130B | |
| 23.75x | 4.8x | 16.42x | 2.45% | 105B | |
| -59.15x | 16.52x | 116.5x | -.--% | 79.53B | |
| 22.83x | 3.55x | 14.86x | 3.19% | 73.73B | |
| 26.83x | 6.44x | 16.12x | 2.19% | 73.7B | |
| 25.7x | 3.28x | 15.71x | 3.57% | 49.84B | |
| 31.2x | 2.11x | 14.74x | 0.58% | 49.33B | |
| Average | 15.22x | 4.86x | 24.57x | 2.28% | 102.59B | |
| Weighted average by Cap. | 19.84x | 5.03x | 23.21x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A034730 Stock
- Valuation SK Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition