|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 212,500.00 KRW | -4.92% |
|
-5.13% | +61.60% |
| 01:13pm | SK On to Secure Additional Lithium Hydroxide in New Deal with EcoPro Innovation | MT |
| 07-11 | SK On, L&F Team Up for LFP Battery Material Supply in US Energy Storage System Market | MT |
Company Valuation: SK Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 12,579,195 | 14,080,189 | 10,472,019 | 9,825,946 | 7,169,426 | 11,546,261 | - | - |
| Change | - | 11.93% | -25.63% | -6.17% | -27.04% | 61.05% | - | - |
| Enterprise Value (EV) 1 | 50,249 | 53,743 | 59,823 | 63,178 | 62,595 | 72,695 | 72,085 | 74,743 |
| Change | - | 6.95% | 11.31% | 5.61% | -0.92% | 16.13% | -0.84% | 3.69% |
| P/E ratio | 67.9x | 6.72x | 9.69x | -12.8x | -5.61x | 8.82x | 10.4x | 9.94x |
| PBR | 0.72x | 0.62x | 0.49x | 0.47x | 0.09x | 0.58x | 0.56x | 0.54x |
| PEG | - | 0x | -0.2x | 0x | -0.1x | -0x | -0.7x | 2.08x |
| Capitalization / Revenue | 0.15x | 0.14x | 0.08x | 0.07x | 0.06x | 0.09x | 0.09x | 0.08x |
| EV / Revenue | 0.61x | 0.55x | 0.44x | 0.48x | 0.5x | 0.58x | 0.55x | 0.55x |
| EV / EBITDA | 6.43x | 3.98x | 3.56x | 4.5x | 7.04x | 5.72x | 4.77x | 4.85x |
| EV / EBIT | -263x | 10.9x | 7.47x | 12.5x | 26.6x | 17.1x | 10.5x | 10.3x |
| EV / FCF | 110x | -17.4x | -9.37x | -8.36x | -8.28x | 30.5x | 21.5x | 31.1x |
| FCF Yield | 0.91% | -5.74% | -10.7% | -12% | -12.1% | 3.28% | 4.66% | 3.21% |
| Dividend per Share 3 | 7,000 | 8,000 | 5,000 | 5,000 | 5,500 | 7,125 | 7,125 | 7,143 |
| Rate of return | 2.91% | 3.19% | 2.65% | 2.81% | 4.18% | 3.35% | 3.35% | 3.36% |
| EPS 3 | 3,544 | 37,332 | 19,506 | -13,941 | -23,455 | 24,081 | 20,402 | 21,376 |
| Distribution rate | 198% | 21.4% | 25.6% | -35.9% | -23.4% | 29.6% | 34.9% | 33.4% |
| Net sales 1 | 81,826 | 98,325 | 134,552 | 131,238 | 124,690 | 124,330 | 130,108 | 136,304 |
| EBITDA 1 | 7,820 | 13,513 | 16,788 | 14,044 | 8,886 | 12,703 | 15,124 | 15,416 |
| EBIT 1 | -191.1 | 4,936 | 8,005 | 5,059 | 2,355 | 4,242 | 6,869 | 7,255 |
| Net income 1 | 189.4 | 1,970 | 1,099 | -475 | -1,293 | 2,009 | 1,470 | 1,869 |
| Net Debt 1 | 37,670 | 39,663 | 49,351 | 53,352 | 55,426 | 61,149 | 60,539 | 63,197 |
| Reference price 3 | 240,500.00 | 251,000.00 | 189,000.00 | 178,000.00 | 131,500.00 | 212,500.00 | 212,500.00 | 212,500.00 |
| Nbr of stocks (in thousands) | 52,304 | 56,096 | 55,408 | 55,202 | 54,520 | 54,335 | - | - |
| Announcement Date | 09/02/21 | 10/03/22 | 06/03/23 | 07/02/24 | 12/03/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.28x | 0.59x | 5.77x | 3.19% | 8.77B | ||
| 31.38x | 4.46x | 17.01x | 2.38% | 256B | ||
| 21.67x | 2.47x | 13.07x | 2.05% | 175B | ||
| 22.9x | 4.27x | 15.96x | 3.66% | 136B | ||
| 30.09x | 6.02x | 20.73x | 1.96% | 122B | ||
| -790.35x | 23.55x | 92.2x | -.--% | 117B | ||
| 35.08x | 8.13x | 20.43x | 1.68% | 98.24B | ||
| 23.68x | 3.65x | 15.08x | 3.24% | 77.66B | ||
| -50.65x | 14.9x | 120.32x | -.--% | 70.72B | ||
| 24.37x | 3.16x | 14.94x | 3.82% | 49.33B | ||
| Average | -64.26x | 7.12x | 33.55x | 2.2% | 111.16B | |
| Weighted average by Cap. | -63.93x | 7.15x | 31.16x | 2.11% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A034730 Stock
- Valuation SK Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition