Valuation SiteOne Landscape Supply, Inc.
Stocks
SITE
US82982L1035
Diversified Industrial Goods Wholesale
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 106.50 USD | -0.36% |
|
+1.38% | -14.50% |
| 05-04 | U.S. research roundup - Alphabet, Colgate-Palmolive, Welltower | RE |
| 05-04 | Stifel Upgrades SiteOne Landscape Supply to Buy From Hold, Price Target is $157 | MT |
Company Valuation: SiteOne Landscape Supply, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,583 | 5,159 | 7,401 | 6,033 | 5,665 | 4,719 | - | - |
| Change | - | -51.25% | 43.47% | -18.49% | -6.09% | -16.71% | - | - |
| Enterprise Value (EV) 1 | 10,830 | 5,539 | 7,714 | 6,445 | 5,995 | 5,001 | 4,853 | 4,745 |
| Change | - | -48.86% | 39.26% | -16.45% | -6.98% | -16.59% | -2.95% | -2.24% |
| P/E Ratio | 45.5x | 21.3x | 43.2x | 49.3x | 37.7x | 26.5x | 21.8x | 18.5x |
| PBR | 10x | 4.02x | 4.98x | 3.82x | 3.4x | 2.77x | 2.59x | 2.39x |
| PEG | - | 6.92x | -1.5x | -1.7x | 1.5x | 1.4x | 1x | 1.1x |
| Capitalization / Revenue | 3.04x | 1.29x | 1.72x | 1.33x | 1.2x | 0.95x | 0.91x | 0.87x |
| EV / Revenue | 3.12x | 1.38x | 1.79x | 1.42x | 1.27x | 1.01x | 0.93x | 0.87x |
| EV / EBITDA | 26.1x | 11.9x | 18.8x | 17x | 14.5x | 11.1x | 9.82x | 8.78x |
| EV / EBIT | 32.6x | 15.4x | 27.3x | 26.9x | 21.9x | 16.8x | 14.3x | 12.1x |
| EV / FCF | 60.7x | 29.1x | 29.1x | 26.5x | 24.3x | 23.4x | 18x | 16.1x |
| FCF Yield | 1.65% | 3.43% | 3.44% | 3.77% | 4.12% | 4.27% | 5.55% | 6.22% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.2 | 5.36 | 3.8 | 2.71 | 3.37 | 4.012 | 4.895 | 5.745 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,476 | 4,014 | 4,301 | 4,541 | 4,705 | 4,948 | 5,197 | 5,453 |
| EBITDA 1 | 415.1 | 464.3 | 410.7 | 378.2 | 414.2 | 449.7 | 494.2 | 540.1 |
| EBIT 1 | 332.1 | 360.5 | 283 | 239.2 | 273.4 | 297.3 | 340.6 | 392.4 |
| Net income 1 | 238.4 | 245.4 | 173.4 | 123.6 | 151.8 | 182.2 | 216.9 | 248.8 |
| Net Debt 1 | 246.9 | 380.2 | 312.2 | 411.7 | 329.6 | 281.7 | 134.2 | 25.73 |
| Reference price 2 | 236.76 | 114.38 | 164.02 | 133.71 | 127.21 | 106.50 | 106.50 | 106.50 |
| Nbr of stocks (in thousands) | 44,701 | 45,103 | 45,125 | 45,121 | 44,537 | 44,308 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.54x | 1.01x | 11.12x | -.--% | 4.72B | |
| 18.24x | 1.06x | 15.39x | 2.63% | 107B | |
| 14.24x | 1.26x | 20.78x | 2.74% | 86.45B | |
| 13.34x | 1.08x | 12.4x | 2.37% | 81.88B | |
| 13.27x | 1.17x | 17.95x | 2.44% | 50.09B | |
| 11.59x | 1.39x | 14.39x | 2.53% | 45.96B | |
| 26.27x | 1.49x | 13.71x | 0.71% | 45.52B | |
| 17.29x | 0.69x | 10.82x | 1.95% | 40.69B | |
| 58.17x | 3.17x | 22.45x | 0.04% | 39.99B | |
| 17.77x | 0.86x | 8.91x | 3.03% | 10.94B | |
| Average | 21.67x | 1.32x | 14.79x | 1.84% | 51.33B | |
| Weighted average by Cap. | 19.52x | 1.30x | 15.84x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SITE Stock
- Valuation SiteOne Landscape Supply, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition