Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Metalworking Machinery and Equipment

          

Industrial Automation & Controls

107M 119M 134M 136M 108M

Total Assets

132M 130M 132M 124M 86.2M

Interest Expense

-500K -400K -400K -400K -300K

Income Tax Expense

-3.9M -2.9M 400K 9M 8.1M

CAPEX

-3.2M -1.7M -5.1M -1.8M -500K

EBT

29M 30.3M 42.6M 43.2M 32.7M

Gross Profit

76.1M 86.7M 98.5M 98.3M 76M

D&A

1.6M 2.6M 5.2M 3.9M 3.3M

Operating Income

31.5M 30.6M 42.7M 43.2M 32.8M

Net Income

32.9M 33.1M 42.1M 34.3M 24.6M
Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Brazil

54.4M 65.2M 75.1M 73.6M 48.8M

- - - - 29M

Mexico

30.6M 29.2M 29.4M 30.8M 29M

Sweden

9.3M 13.8M 16.4M 17.4M 15.8M

- - - - 48.8M

Korea

7.4M 4.7M 5M 4.2M 6.3M

- - - - 2.4M

USA

2.2M 3.4M 4.3M 5.1M 3.5M

- - - - 100K

China

1.1M 1.5M 3.4M 2.8M 2.4M

- - - - 3.5M

India

- - - - 1.8M

Japan

400K 600K 400K 500K 400K

Other

400K 300K 300K 100K 100K

- - - - 400K

Spain

- - - 1M -

- - - - 1.8M

UK

1.6M 100K 100K 200K -

Canada

- - - - -

Germany

- - - - -

- - - - 6.3M

- - - - 15.8M