Company Valuation: Sintana Energy Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Capitalization 1 29.68 83.03 441.5 256 256 -
Change - 179.75% 431.76% -42.01% 0% -
Enterprise Value (EV) 1 29.68 78.73 423.4 245.1 241.1 253.7
Change - 165.27% 437.84% -42.12% -1.61% 5.19%
P/E ratio - - - -13.7x -21.4x -24.3x
PBR - - - 1.7x 1.76x 1.91x
PEG - - - - 0.6x 2.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -20.2x -42x -22.4x -23.1x -26.3x
EV / EBIT - - - -21.6x -22.9x -28.2x
EV / FCF - -20x -51.8x -24.9x -26x -17x
FCF Yield - -4.99% -1.93% -4.01% -3.84% -5.89%
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 - - - -0.0265 -0.017 -0.015
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA 1 - -3.888 -10.08 -10.92 -10.45 -9.642
EBIT 1 - - - -11.37 -10.52 -8.992
Net income 1 -1.139 - - -15.63 -13.17 -12.77
Net Debt 1 - -4.298 -18.07 -10.93 -14.88 -2.359
Reference price 3 0.0813 0.2272 0.8201 0.3639 0.3639 0.3639
Nbr of stocks (in thousands) 269,805 276,756 374,154 512,051 512,051 -
Announcement Date 28/04/23 30/04/24 29/04/25 - - -
1USD in Million2CAD in Million3USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -22.44x - 186M
9.58x3.01x4.83x4.67% 188B
26.69x2.9x7.07x2.79% 149B
19.65x4.06x8.81x3.53% 101B
13.59x3.39x6.2x3.07% 71.68B
28.72x3.12x6.07x1.77% 57.09B
17.94x4.61x6.67x2.28% 51.3B
22.06x4.13x5.96x4.07% 41.31B
13.58x4.54x6.56x1.03% 40.22B
64.3x - - 0.45% 36.62B
Average 24.01x 3.72x 3.30x 2.63% 73.59B
Weighted average by Cap. 20.53x 3.46x 6.42x 3.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. SEI Stock
  4. Valuation Sintana Energy Inc.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW