Valuation Sinotrans Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 08:08:20 13/03/2026 GMT			5-day change	1st Jan Change
5.090 ^HKD	-1.36%		-0.39%	+4.95%

01-30	Sinotrans to Form JV in Hungary to Acquire Warehouse	MT
01-29	Sinotrans Limited Announces Changes of Address of Representative Office in Hong Kong	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	28,219	27,915	24,599	33,333	34,933	40,054	40,054	-
Change	-	-1.08%	-11.88%	35.5%	4.8%	14.66%	0%	-
Enterprise Value (EV) ¹	29,860	26,763	21,445	29,545	26,344	35,729	34,075	31,871
Change	-	-10.37%	-19.87%	37.77%	-10.83%	35.62%	-4.63%	-6.47%
P/E ratio	6.42x	4.07x	-	5.1x	5.91x	6.96x	9.3x	8.59x
PBR	0.58x	0.46x	-	0.57x	0.64x	0.78x	0.75x	0.72x
PEG	-	0.1x	-	-	24.58x	0.7x	-0.4x	1.04x
Capitalization / Revenue	0.33x	0.22x	0.23x	0.33x	0.33x	0.39x	0.38x	0.36x
EV / Revenue	0.35x	0.22x	0.2x	0.29x	0.25x	0.35x	0.32x	0.29x
EV / EBITDA	5.46x	3.8x	2.85x	4.16x	3.51x	5.38x	5.93x	5.3x
EV / EBIT	8.84x	5.5x	4.12x	5.4x	5.33x	12.7x	10.2x	8.95x
EV / FCF	13.1x	9.09x	-	-	-	15.3x	11.4x	9.68x
FCF Yield	7.63%	11%	-	-	-	6.54%	8.76%	10.3%
Dividend per Share ²	0.12	0.18	-	0.29	0.29	0.296	0.265	0.2808
Rate of return	5.05%	8.84%	-	9.77%	8.41%	6.63%	5.93%	6.29%
EPS ²	0.37	0.5	-	0.5822	0.5836	0.6415	0.4806	0.5203
Distribution rate	32.4%	36%	-	49.8%	49.7%	46.1%	55.2%	54%
Net sales ¹	84,537	124,346	108,817	101,705	105,621	101,947	105,816	111,682
EBITDA ¹	5,464	7,041	7,514	7,096	7,502	6,637	5,742	6,018
EBIT ¹	3,379	4,867	5,204	5,473	4,940	2,820	3,355	3,562
Net income ¹	2,754	3,713	4,068	4,222	3,918	4,536	3,562	3,954
Net Debt ¹	1,641	-1,152	-3,154	-3,788	-8,589	-4,325	-5,979	-8,184
Reference price ²	2.375	2.037	2.247	2.968	3.449	4.467	4.467	4.467
Nbr of stocks (in thousands)	7,400,804	7,400,804	7,256,523	7,244,937	7,252,889	7,173,751	7,173,751	-
Announcement Date	30/03/21	29/03/22	27/03/23	22/03/24	25/03/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINOTRANS LIMITED	7.06x	0.35x	5.37x	6.54%	5.82B
UNITED PARCEL SERVICE, INC.	13.96x	1.16x	8.42x	6.72%	83.12B
FEDEX CORPORATION	21.17x	1.06x	9.37x	1.63%	83.03B
DHL GROUP	14.37x	0.9x	6.74x	4.24%	59.06B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	23.48x	1.61x	16.4x	1.13%	18.99B
J&T GLOBAL EXPRESS LIMITED	35.87x	0.95x	11.68x	-.--%	11.18B
INPOST S.A.	31.12x	2.75x	9.67x	-.--%	8.68B
GXO LOGISTICS, INC.	25.99x	0.54x	7.98x	-.--%	6.02B
SG HOLDINGS CO.,LTD.	15.12x	0.69x	8.11x	3.57%	5.56B
WUCHAN ZHONGDA GROUP CO.,LTD.	7.31x	-	-	-	4.24B
Average	19.55x	1.11x	9.30x	2.65%	28.57B
Weighted average by Cap.	18.19x	1.11x	8.97x	3.64%