Valuation Singapore Telecommunications Limited

Equities

Market Closed - Singapore S.E. Other stock markets 10:04:17 11/05/2026 BST			5-day change	1st Jan Change
4.740 ^SGD	+1.07%		+3.49%	+4.18%

04-24	Ayala Corporation Approves Board and Executive Elections	CI
04-23	Bain Capital to sell stake in Bridge Data Centres at $5 billion valuation, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	40,294	43,581	40,600	41,753	56,600	78,024	-	-
Change	-	8.16%	-6.84%	2.84%	35.56%	37.85%	-	-
Enterprise Value (EV) ¹	52,659	53,319	49,825	49,048	65,498	83,800	83,921	84,059
Change	-	1.25%	-6.55%	-1.56%	33.54%	27.94%	0.14%	0.17%
P/E ratio	72.2x	22.4x	18.4x	53.3x	14.3x	18.1x	24x	20.8x
PBR	1.51x	1.55x	1.56x	1.68x	2.19x	2.94x	2.85x	2.82x
PEG	-	0x	1.3x	-0.8x	0x	1.84x	-1x	1.3x
Capitalization / Revenue	2.58x	2.84x	2.78x	2.96x	4x	5.4x	5.19x	5.04x
EV / Revenue	3.37x	3.48x	3.41x	3.47x	4.63x	5.79x	5.59x	5.43x
EV / EBITDA	13.7x	14.2x	13.5x	13.6x	17.3x	21x	19.7x	18.8x
EV / EBIT	45.9x	51x	44.8x	42.5x	47.4x	53.7x	48.1x	43.7x
EV / FCF	15.5x	17.3x	19.1x	19.1x	26.5x	19.7x	22.9x	23.8x
FCF Yield	6.45%	5.78%	5.24%	5.24%	3.78%	5.07%	4.36%	4.21%
Dividend per Share ²	0.075	0.093	0.144	0.15	0.17	0.1887	0.2043	0.2206
Rate of return	3.07%	3.52%	5.85%	5.93%	4.96%	3.97%	4.3%	4.64%
EPS ²	0.0338	0.1176	0.134	0.0475	0.2392	0.2627	0.1981	0.2288
Distribution rate	222%	79.1%	107%	316%	71.1%	71.8%	103%	96.4%
Net sales ¹	15,644	15,339	14,624	14,128	14,146	14,462	15,019	15,473
EBITDA ¹	3,832	3,767	3,686	3,597	3,792	3,989	4,252	4,482
EBIT ¹	1,147	1,045	1,112	1,153	1,381	1,561	1,744	1,924
Net income ¹	553.7	1,948	2,225	795	4,017	2,802	3,251	3,732
Net Debt ¹	12,365	9,738	9,225	7,294	8,898	5,776	5,897	6,036
Reference price ²	2.440	2.640	2.460	2.530	3.430	4.750	4.750	4.750
Nbr of stocks (in thousands)	16,513,963	16,507,889	16,503,958	16,503,347	16,501,331	16,426,070	-	-
Announcement Date	26/05/21	26/05/22	24/05/23	22/05/24	21/05/25	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINGAPORE TELECOMMUNICATIONS LIMITED	17.86x	5.73x	20.76x	4.02%	60.79B
CHINA MOBILE LIMITED	12.23x	1.45x	4.51x	6.23%	239B
VERIZON COMMUNICATIONS, INC.	9.75x	2.47x	6.62x	5.98%	197B
DEUTSCHE TELEKOM AG	13.69x	2.16x	5.61x	4.15%	155B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.94x	2.04x	5.17x	2.38%	81.78B
CHINA TELECOM CORPORATION LIMITED	13.94x	0.91x	3.39x	5.55%	78.67B
NTT, INC.	11.84x	1.7x	6.99x	3.55%	78.09B
SAUDI TELECOM COMPANY	15.49x	2.61x	8.18x	5.14%	57.19B
ORANGE	17.39x	1.99x	6.32x	4.42%	55.81B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.18x	2.64x	6.1x	4.78%	45.79B
Average	13.93x	2.37x	7.36x	4.62%	105B
Weighted average by Cap.	13.00x	2.16x	6.53x	4.98%