|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.17 SGD | +3.96% |
|
+12.73% | +42.51% |
| 06-16 | SGX mulls new coking coal and steel contracts, executive says | RE |
| 06-15 | Singapore to establish OTC gold clearing system, introduce central bank gold-vaulting services | RE |
Company Valuation: Singapore Exchange Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,950 | 10,103 | 10,263 | 10,131 | 15,905 | 25,855 | - | - |
| Change | - | -15.46% | 1.59% | -1.29% | 57% | 62.56% | - | - |
| Enterprise Value (EV) 1 | 10,890 | 9,800 | 9,230 | 9,133 | 14,775 | 25,003 | 24,388 | 24,121 |
| Change | - | -10.01% | -5.82% | -1.06% | 61.79% | 69.22% | -2.46% | -1.09% |
| P/E Ratio | 26.9x | 22.4x | 18x | 17x | 24.7x | 35.5x | 32x | 29.7x |
| PBR | 8.6x | 6.52x | 6.04x | 5.3x | 7.27x | 10.6x | 9.46x | 8.52x |
| PEG | - | 15.53x | 0.7x | 3.63x | 3.14x | 2.8x | 2.9x | 3.96x |
| Capitalization / Revenue | 11.3x | 9.19x | 8.59x | 8.23x | 11.6x | 17.4x | 16.1x | 15.2x |
| EV / Revenue | 10.3x | 8.92x | 7.73x | 7.41x | 10.8x | 16.8x | 15.2x | 14.2x |
| EV / EBITDA | 17.4x | 15.5x | 13.4x | 13x | 17.8x | 26.4x | 23.5x | 21.7x |
| EV / EBIT | 20.5x | 18.2x | 15.7x | 15.1x | 19.9x | 28.8x | 25.5x | 23.6x |
| EV / FCF | 21.5x | 18.2x | 23.5x | 16.6x | 19.1x | 34.2x | 29x | 26.5x |
| FCF Yield | 4.66% | 5.5% | 4.25% | 6.04% | 5.24% | 2.92% | 3.45% | 3.78% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.325 | 0.345 | 0.375 | 0.4511 | 0.4946 | 0.5421 |
| Rate of return | 2.86% | 3.38% | 3.38% | 3.64% | 2.52% | 1.87% | 2.05% | 2.24% |
| EPS 2 | 0.416 | 0.422 | 0.534 | 0.559 | 0.603 | 0.6805 | 0.7561 | 0.8128 |
| Distribution rate | 76.9% | 75.8% | 60.9% | 61.7% | 62.2% | 66.3% | 65.4% | 66.7% |
| Net sales 1 | 1,056 | 1,099 | 1,194 | 1,232 | 1,371 | 1,488 | 1,605 | 1,696 |
| EBITDA 1 | 625.2 | 634.1 | 687.9 | 702.2 | 832 | 945.4 | 1,036 | 1,113 |
| EBIT 1 | 530.7 | 537.4 | 589.5 | 606.4 | 742.8 | 868.8 | 954.9 | 1,021 |
| Net income 1 | 445.4 | 451.4 | 570.9 | 597.9 | 648 | 722.9 | 802.1 | 862 |
| Net Debt 1 | -1,060 | -303 | -1,033 | -998.1 | -1,130 | -852.6 | -1,468 | -1,734 |
| Reference price 2 | 11.18 | 9.46 | 9.61 | 9.48 | 14.88 | 24.17 | 24.17 | 24.17 |
| Nbr of stocks (in thousands) | 1,068,890 | 1,067,985 | 1,067,988 | 1,068,647 | 1,068,906 | 1,069,731 | - | - |
| Announcement Date | 04/08/21 | 17/08/22 | 16/08/23 | 07/08/24 | 07/08/25 | - | - | - |
1SGD in Million2SGD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.19x | 16.15x | 25.43x | 1.94% | 19.4B | ||
| 19.7x | 8.9x | 13.19x | 1.51% | 79.36B | ||
| 25.55x | 14.84x | 18.85x | 3.5% | 62.41B | ||
| 34.56x | 5.4x | 10.78x | 1.83% | 59.67B | ||
| 20.31x | 7.65x | 12.83x | 1.87% | 52.34B | ||
| 27.02x | 10.28x | 17.43x | 1.3% | 51.49B | ||
| 20.78x | 8.04x | 12.93x | 2.4% | 17.5B | ||
| 13.27x | 6.56x | 9.32x | 7.89% | 15.01B | ||
| 23.17x | 8.46x | 14.72x | 1.86% | 10.22B | ||
| 17.85x | -4.9x | -8.41x | 1.7% | 7.56B | ||
| Average | 23.64x | 8.14x | 12.71x | 2.58% | 37.49B | |
| Weighted average by Cap. | 24.73x | 9.30x | 14.35x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- S68 Stock
- Valuation Singapore Exchange Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















