Cash flow Simpson Manufacturing Co., Inc.

Equities

SSD

US8290731053

Construction Supplies & Fixtures

Real-time Estimate Cboe BZX Other stock markets 16:27:08 16/07/2025 BST			5-day change	1st Jan Change
157.74 ^USD	-0.89%		-4.08%	-4.14%

07-10	Dextall Inc. announced that it has received $15 million in funding from L+M Development Partners LLC, Essence Development Company, Simpson Manufacturing Co., Inc., Winklevoss Capital Management LLC	CI
06-11	Simpson Manufacturing Co., Inc. Presents at Wells Fargo Industrials & Materials Conference 2025, Jun-11-2025 02:15 PM

ad370ae13c3432826a51543fdd5a006.vtHpELC3uRJQ8Ju3DDhU3T-lArSimunqi_EGoc17p8k.7eKOf-nDjytix-nCdXE2kHDDaezj-KOis5Ay56wikKP5k51Sw8_yVBLIqw

Published financial data: SIMPSON MANUFACTURING CO., INC.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Revenues	1.27B	1.57B	2.12B	2.21B	2.23B
Total Revenues	1.27B	1.57B	2.12B	2.21B	2.23B
Cost of Goods Sold, Total	692M	818M	1.16B	1.17B	1.21B
Gross Profit	576M	755M	955M	1.04B	1.03B
Selling General & Admin Expenses, Total	274M	328M	398M	472M	497M
R&D Expenses	50.81M	59.38M	68.35M	92.17M	93.58M
Other Operating Expenses, Total	324M	388M	466M	564M	591M
Operating Income	252M	367M	489M	480M	435M
Interest Expense, Total	-2.31M	-852K	-8.03M	-4.49M	-2.27M
Interest And Investment Income	302K	-	433K	7.88M	7.55M
Net Interest Expenses	-2.01M	-852K	-7.59M	3.39M	5.28M
Income (Loss) On Equity Invest.	-	-	-	-	-
Currency Exchange Gains (Loss)	-787K	-5.58M	-3.41M	-1.99M	-
Other Non Operating Income (Expenses)	-	-2.81M	-	-	-1.21M
EBT, Excl. Unusual Items	249M	358M	478M	481M	439M
Merger & Related Restructuring Charges	-	-	-30.92M	-4.63M	-5.81M
Impairment of Goodwill	-	-	-	-	-
Gain (Loss) On Sale Of Assets	332K	324K	1.32M	276K	447K
Asset Writedown	-	-	-	-	-
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	250M	359M	448M	477M	434M
Income Tax Expense	62.56M	92.1M	114M	123M	112M
Earnings From Continuing Operations	187M	266M	334M	354M	322M
Net Income to Company	187M	266M	334M	354M	322M
Net Income - (IS)	187M	266M	334M	354M	322M
Net Income to Common Incl Extra Items	187M	266M	334M	354M	322M
Net Income to Common Excl. Extra Items	187M	266M	334M	354M	322M
Per Share Items
Net EPS - Basic	4.28	6.15	7.78	8.31	7.64
Basic EPS - Continuing Operations	4.28	6.15	7.78	8.31	7.64
Basic Weighted Average Shares Outstanding	43.71M	43.32M	42.92M	42.6M	42.18M
Net EPS - Diluted	4.27	6.12	7.76	8.26	7.6
Diluted EPS - Continuing Operations	4.27	6.12	7.76	8.26	7.6
Diluted Weighted Average Shares Outstanding	43.84M	43.53M	43.05M	42.84M	42.38M
Normalized Basic EPS	3.56	5.17	6.95	7.06	6.51
Normalized Diluted EPS	3.55	5.14	6.94	7.02	6.48
Dividend Per Share	0.92	0.98	1.03	1.07	1.11
Payout Ratio	21.6	15.62	13.14	12.77	14.43
Supplemental Items
EBITDA	291M	410M	550M	554M	521M
EBITA	258M	374M	506M	503M	460M
EBIT	252M	367M	489M	480M	435M
EBITDAR	301M	422M	563M	571M	541M
Effective Tax Rate - (Ratio)	25.07	25.69	25.46	25.72	25.76
Current Domestic Taxes	54.91M	85.38M	116M	114M	98.2M
Current Foreign Taxes	4.48M	7.64M	12.54M	15.82M	17.86M
Total Current Taxes	59.39M	93.02M	129M	130M	116M
Deferred Domestic Taxes	2.93M	633K	-6.61M	-7.33M	-97K
Deferred Foreign Taxes	250K	-1.55M	-7.92M	-215K	-4.14M
Total Deferred Taxes	3.18M	-915K	-14.52M	-7.54M	-4.24M
Normalized Net Income	156M	224M	299M	301M	275M
Interest Capitalized	512K	574K	1.66M	2.67M	4.08M
Interest on Long-Term Debt	542K	2K	-	-	-
Non-Cash Pension Expense	-	-	-	-	-
Supplemental Operating Expense Items
Advertising Expense	8.2M	8.4M	12.6M	12.3M	14.6M
Selling and Marketing Expenses	113M	135M	169M	204M	219M
General and Administrative Expenses	161M	193M	228M	268M	278M
Research And Development Expense From Footnotes	52.94M	61.56M	69.15M	92.17M	93.58M
Net Rental Expense, Total	9.8M	11.7M	13.79M	16.94M	19.94M
Imputed Operating Lease Interest Expense	5.31M	2.88M	3.14M	1.63M	1.96M
Imputed Operating Lease Depreciation	4.5M	8.82M	10.66M	15.3M	17.98M
Stock-Based Comp., Other (Total)	13.51M	17.72M	14.98M	23.86M	19.02M
Total Stock-Based Compensation	13.51M	17.72M	14.98M	23.86M	19.02M

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Cash And Equivalents	275M	301M	301M	430M	239M
Total Cash And Short Term Investments	275M	301M	301M	430M	239M
Accounts Receivable, Total	165M	231M	269M	284M	284M
Total Receivables	165M	231M	269M	284M	284M
Inventory	284M	444M	557M	552M	593M
Deferred Tax Assets Current	-	-	-	-	-
Other Current Assets, Total	29.63M	22.9M	52.58M	47.07M	59.38M
Total Current Assets	753M	999M	1.18B	1.31B	1.18B
Gross Property Plant And Equipment	678M	708M	852M	962M	1.14B
Accumulated Depreciation	-377M	-402M	-432M	-475M	-516M
Net Property Plant And Equipment	301M	305M	419M	487M	626M
Long-term Investments	2.47M	-	-	-	-
Goodwill	136M	134M	496M	503M	512M
Other Intangibles, Total	26.8M	26.27M	363M	365M	375M
Other Long-Term Assets, Total	13.34M	19.69M	46.92M	36.99M	46.82M
Total Assets	1.23B	1.48B	2.5B	2.7B	2.74B
Liabilities
Accounts Payable, Total	48.27M	57.22M	97.84M	108M	101M
Accrued Expenses, Total	126M	168M	206M	205M	212M
Current Portion of Long-Term Debt	-	-	22.5M	22.5M	22.5M
Current Portion of Leases	9.53M	8.77M	11.54M	14.95M	19.42M
Other Current Liabilities	10M	10.81M	11.17M	11.43M	11.73M
Total Current Liabilities	194M	245M	349M	361M	366M
Long-Term Debt	-	-	555M	459M	363M
Long-Term Leases	37.2M	37.09M	46.88M	55.32M	76.18M
Deferred Tax Liability Non Current	20.37M	18.43M	141M	98.17M	90.3M
Other Non Current Liabilities	-	-	-	51.44M	35.42M
Total Liabilities	252M	300M	1.09B	1.02B	931M
Common Stock, Total	433K	432K	425K	426K	424K
Additional Paid In Capital	284M	294M	299M	313M	307M
Retained Earnings	720M	907M	1.12B	1.43B	1.65B
Treasury Stock	-13.51M	-	-	-50.36M	-101M
Comprehensive Income and Other	-10.43M	-17.6M	-4.06M	-9.99M	-48.07M
Total Common Equity	981M	1.18B	1.41B	1.68B	1.81B
Total Equity	981M	1.18B	1.41B	1.68B	1.81B
Total Liabilities And Equity	1.23B	1.48B	2.5B	2.7B	2.74B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	43.33M	43.35M	42.66M	42.47M	41.97M
ECS Total Common Shares Outstanding	43.33M	43.22M	42.56M	42.32M	41.88M
Book Value / Share	22.64	27.4	33.21	39.69	43.11
Tangible Book Value	818M	1.02B	555M	812M	918M
Tangible Book Value Per Share	18.89	23.69	13.04	19.18	21.92
Total Debt	46.73M	45.86M	635M	552M	481M
Net Debt	-228M	-255M	335M	122M	241M
Debt Equivalent Oper. Leases	78.43M	93.63M	110M	135M	160M
Equity Method Investments, Total	2.47M	-	-	-	-
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	95.78M	191M	187M	167M	208M
Inventories - Work In Process, Total	21.8M	30.31M	55.17M	57.43M	57.63M
Inventories - Finished Goods, Total	166M	222M	314M	327M	328M
Land - (BS)	28.55M	28.18M	50.02M	62.59M	61.05M
Buildings, Total	203M	202M	233M	246M	246M
Machinery, Total	373M	399M	473M	516M	567M
Full Time Employees	3.56K	3.97K	5.16K	5.5K	5.87K
Accumulated Allowance for Doubtful Accounts (Supple)	2.11M	1.93M	3.24M	3.88M	3M

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	187M	266M	334M	354M	322M
Depreciation & Amortization - CF	32.62M	36.06M	43.49M	51.21M	60.61M
Amortization of Goodwill and Intangible Assets - (CF)	6.14M	6.42M	17.4M	23.5M	24.79M
Depreciation & Amortization, Total	38.77M	42.48M	60.89M	74.71M	85.4M
(Gain) Loss From Sale Of Asset	-318K	2.12M	-1.32M	-558K	-447K
Asset Writedown & Restructuring Costs	-	-	-	-	710K
(Income) Loss On Equity Investments - (CF)	-	-	-914K	281K	740K
Stock-Based Compensation (CF)	13.51M	17.72M	14.98M	23.86M	19.02M
Tax Benefit from Stock Options	-	-	-	-	-
Provision and Write-off of Bad Debts	-98K	393K	1.15M	730K	115K
Other Operating Activities, Total	10.16M	8.65M	9.05M	2.8M	7.87M
Change In Accounts Receivable	-22.11M	-67.99M	19.76M	-13.05M	-3.65M
Change In Inventories	-27.22M	-164M	-28.42M	15.66M	-50.37M
Change In Accounts Payable	11.36M	10.24M	-4.02M	-3.07M	-5.81M
Change In Income Taxes	-	-	-	-	-
Change in Other Net Operating Assets	-3.48M	35.46M	-5.34M	-28.33M	-37.64M
Cash from Operations	208M	151M	400M	427M	338M
Capital Expenditure	-37.91M	-43.74M	-62.36M	-88.82M	-180M
Sale of Property, Plant, and Equipment	853K	836K	2.53M	1.74M	1.88M
Cash Acquisitions	-2.8M	-218K	-806M	-23.35M	-79.17M
Divestitures	-	-	-	8.54M	-
Sale (Purchase) of Intangible assets	-	-5.86M	-4.86M	-	-
Investment in Marketable and Equity Securities, Total	-	-9.83M	-3.18M	-1.36M	-1.62M
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-	-	-	-
Other Investing Activities, Total	-	-	3.54M	-	-
Cash from Investing	-39.85M	-58.8M	-870M	-103M	-259M
Long-Term Debt Issued, Total	169M	16.75M	717M	2.28M	2.44M
Total Debt Issued	169M	16.75M	717M	2.28M	2.44M
Short Term Debt Repaid, Total	-	-	-	-	-
Long-Term Debt Repaid, Total	-171M	-16.41M	-134M	-98.68M	-101M
Total Debt Repaid	-171M	-16.41M	-134M	-98.68M	-101M
Issuance of Common Stock	-	-	-	-	-
Repurchase of Common Stock	-76.19M	-24.12M	-88.18M	-57.43M	-108M
Common Dividends Paid	-40.4M	-41.62M	-43.9M	-45.2M	-46.5M
Common & Preferred Stock Dividends Paid	-40.4M	-41.62M	-43.9M	-45.2M	-46.5M
Other Financing Activities, Total	-8.67M	-6.22M	14.45M	-	-8.91M
Cash from Financing	-127M	-71.62M	466M	-199M	-261M
Foreign Exchange Rate Adjustments	3.49M	5.64M	4.48M	4.34M	-7.89M
Net Change in Cash	44.43M	26.52M	-413K	129M	-190M
Supplemental Items
Cash Interest Paid	1.6M	1.6M	17.03M	16.44M	13.44M
Cash Income Tax Paid (Refund)	63.04M	83.66M	113M	123M	118M
Levered Free Cash Flow	137M	71.85M	207M	312M	141M
Unlevered Free Cash Flow	138M	72.39M	212M	315M	142M
Change In Net Working Capital	33.66M	168M	102M	-5.17M	53.7M
Net Debt Issued / Repaid	-1.52M	344K	583M	-96.4M	-98.31M

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	13.53	16.91	15.32	11.51	10
Return on Total Capital	16.1	20.35	18.63	14	12.05
Return On Equity %	19.97	24.61	25.72	22.89	18.49
Return on Common Equity	19.97	24.61	25.72	22.89	18.49
Margin Analysis
Gross Profit Margin %	45.46	47.99	45.12	47.15	45.96
SG&A Margin	21.57	20.86	18.8	21.32	22.26
EBITDA Margin %	22.93	26.06	25.97	25.03	23.33
EBITA Margin %	20.36	23.77	23.92	22.72	20.61
EBIT Margin %	19.88	23.36	23.09	21.66	19.5
Income From Continuing Operations Margin %	14.75	16.94	15.78	15.99	14.44
Net Income Margin %	14.75	16.94	15.78	15.99	14.44
Net Avail. For Common Margin %	14.75	16.94	15.78	15.99	14.44
Normalized Net Income Margin	12.29	14.23	14.11	13.58	12.3
Levered Free Cash Flow Margin	10.79	4.57	9.78	14.08	6.32
Unlevered Free Cash Flow Margin	10.9	4.6	10.01	14.21	6.38
Asset Turnover
Asset Turnover	1.09	1.16	1.06	0.85	0.82
Fixed Assets Turnover	4.33	5.19	5.84	4.88	4.01
Receivables Turnover (Average Receivables)	8.33	7.94	8.46	8.01	7.85
Inventory Turnover (Average Inventory)	2.58	2.25	2.32	2.11	2.11
Short Term Liquidity
Current Ratio	3.88	4.08	3.38	3.63	3.21
Quick Ratio	2.27	2.18	1.63	1.98	1.43
Operating Cash Flow to Current Liabilities	1.07	0.62	1.15	1.18	0.92
Days Sales Outstanding (Average Receivables)	43.95	45.95	43.13	45.6	46.6
Days Outstanding Inventory (Average Inventory)	141.74	162.27	157.25	172.88	173.66
Average Days Payable Outstanding	20.65	19.68	22.21	32.18	30.58
Cash Conversion Cycle (Average Days)	165.04	188.55	178.18	186.3	189.69
Long Term Solvency
Total Debt/Equity	4.76	3.87	44.96	32.84	26.62
Total Debt / Total Capital	4.55	3.73	31.02	24.72	21.03
LT Debt/Equity	3.79	3.13	42.55	30.61	24.3
Long-Term Debt / Total Capital	3.62	3.02	29.35	23.04	19.19
Total Liabilities / Total Assets	20.41	20.22	43.55	37.9	34.02
EBIT / Interest Expense	108.92	431.3	60.88	106.89	191.7
EBITDA / Interest Expense	129.91	494.89	70.18	127.32	238.08
(EBITDA - Capex) / Interest Expense	113.52	443.56	62.41	107.52	158.66
Total Debt / EBITDA	0.16	0.11	1.13	0.97	0.89
Net Debt / EBITDA	-0.76	-0.61	0.59	0.21	0.45
Total Debt / (EBITDA - Capex)	0.18	0.12	1.27	1.14	1.33
Net Debt / (EBITDA - Capex)	-0.87	-0.68	0.67	0.25	0.67
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	11.56	24.08	34.51	4.62	0.83
Gross Profit, 1 Yr. Growth %	17.12	30.99	26.47	9.31	-1.72
EBITDA, 1 Yr. Growth %	36.12	40.97	34.06	0.84	-6.04
EBITA, 1 Yr. Growth %	42.84	44.82	35.35	-0.61	-8.52
EBIT, 1 Yr. Growth %	43.83	45.8	32.98	-1.88	-9.21
Earnings From Cont. Operations, 1 Yr. Growth %	39.57	42.48	25.35	5.99	-8.97
Net Income, 1 Yr. Growth %	39.57	42.48	25.35	5.99	-8.97
Normalized Net Income, 1 Yr. Growth %	44.62	43.73	32.49	0.67	-8.63
Diluted EPS Before Extra, 1 Yr. Growth %	43.29	43.33	26.8	6.44	-7.99
Accounts Receivable, 1 Yr. Growth %	18.49	39.9	16.49	5.52	0.15
Inventory, 1 Yr. Growth %	12.64	56.39	25.47	-0.94	7.54
Net Property, Plant and Equip., 1 Yr. Growth %	5.81	1.44	37.31	16.27	28.35
Total Assets, 1 Yr. Growth %	12.53	20.41	68.72	8.02	1.16
Tangible Book Value, 1 Yr. Growth %	11.33	25.1	-45.81	46.34	13.06
Common Equity, 1 Yr. Growth %	9.98	20.7	19.37	18.85	7.48
Cash From Operations, 1 Yr. Growth %	0.93	-27.11	164.27	6.8	-20.81
Capital Expenditures, 1 Yr. Growth %	1.02	34.25	42.58	42.43	103.05
Levered Free Cash Flow, 1 Yr. Growth %	-6.94	-47.47	187.96	50.69	-54.77
Unlevered Free Cash Flow, 1 Yr. Growth %	-6.79	-47.63	192.77	48.44	-54.72
Dividend Per Share, 1 Yr. Growth %	1.1	6.52	5.1	3.88	3.74
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	8.41	17.65	29.19	18.62	2.71
Gross Profit, 2 Yr. CAGR %	9.55	23.86	28.71	17.58	3.65
EBITDA, 2 Yr. CAGR %	18.2	38.53	37.47	16.27	-2.66
EBITA, 2 Yr. CAGR %	21.55	43.83	40.02	15.99	-4.65
EBIT, 2 Yr. CAGR %	22.22	44.81	39.24	14.23	-5.62
Earnings From Cont. Operations, 2 Yr. CAGR %	21.52	41.02	33.64	15.26	-1.78
Net Income, 2 Yr. CAGR %	21.52	41.02	33.64	15.26	-1.78
Normalized Net Income, 2 Yr. CAGR %	21.71	44.18	38.44	15.86	-4.09
Diluted EPS Before Extra, 2 Yr. CAGR %	25.29	43.31	34.81	16.18	-1.04
Accounts Receivable, 2 Yr. CAGR %	6.33	28.75	27.66	10.87	2.8
Inventory, 2 Yr. CAGR %	1.38	32.72	40.08	11.49	3.21
Net Property, Plant and Equip., 2 Yr. CAGR %	8.73	3.6	18.02	26.35	22.16
Total Assets, 2 Yr. CAGR %	9.84	16.4	42.53	35	4.53
Tangible Book Value, 2 Yr. CAGR %	8.05	18.02	-17.66	-10.95	28.63
Common Equity, 2 Yr. CAGR %	7.08	15.21	20.03	19.11	13.02
Cash From Operations, 2 Yr. CAGR %	13.87	-14.23	38.79	68	-8.03
Capital Expenditures, 2 Yr. CAGR %	13.73	15.65	38.35	42.51	70.06
Levered Free Cash Flow, 2 Yr. CAGR %	8.02	-30.09	22.98	108.31	-18.4
Unlevered Free Cash Flow, 2 Yr. CAGR %	8.28	-30.13	23.82	108.48	-18.94
Dividend Per Share, 2 Yr. CAGR %	2.83	3.77	5.81	4.49	3.81
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	9.08	13.4	23.02	20.41	12.37
Gross Profit, 3 Yr. CAGR %	9.14	16.28	24.73	21.89	10.76
EBITDA, 3 Yr. CAGR %	19.17	25.35	37.02	23.98	8.3
EBITA, 3 Yr. CAGR %	21.42	28.86	40.95	24.9	7.17
EBIT, 3 Yr. CAGR %	22.2	29.62	40.76	23.91	5.81
Earnings From Cont. Operations, 3 Yr. CAGR %	26.39	28.14	35.59	23.7	6.54
Net Income, 3 Yr. CAGR %	26.39	28.14	35.59	23.7	6.54
Normalized Net Income, 3 Yr. CAGR %	21.74	28.65	40.47	24.49	7.05
Diluted EPS Before Extra, 3 Yr. CAGR %	30.08	31.04	37.58	24.6	7.49
Accounts Receivable, 3 Yr. CAGR %	6.69	16.51	24.53	19.81	7.17
Inventory, 3 Yr. CAGR %	3.9	17.14	30.26	24.8	10.16
Net Property, Plant and Equip., 3 Yr. CAGR %	3.3	6.24	13.8	17.43	27.01
Total Assets, 3 Yr. CAGR %	5.91	13.25	31.73	29.95	22.62
Tangible Book Value, 3 Yr. CAGR %	4.44	13.46	-8.95	-0.26	-3.57
Common Equity, 3 Yr. CAGR %	3.5	11.44	16.58	19.64	15.1
Cash From Operations, 3 Yr. CAGR %	20.35	-1.86	24.81	27.18	30.75
Capital Expenditures, 3 Yr. CAGR %	-13.24	14.27	24.01	39.7	60.36
Levered Free Cash Flow, 3 Yr. CAGR %	43.64	-15.05	12.06	31.6	25.21
Unlevered Free Cash Flow, 3 Yr. CAGR %	43.38	-15	12.64	31.54	25.32
Dividend Per Share, 3 Yr. CAGR %	4.34	4.05	4.22	5.16	4.24
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	9.81	12.82	16.71	15.46	14.45
Gross Profit, 5 Yr. CAGR %	9.94	13	16.58	16.79	15.82
EBITDA, 5 Yr. CAGR %	16.02	19.48	26.18	21.64	19.51
EBITA, 5 Yr. CAGR %	17.03	20.6	28.54	23.55	20.55
EBIT, 5 Yr. CAGR %	17.71	21.21	28.75	23.23	19.96
Earnings From Cont. Operations, 5 Yr. CAGR %	22.46	24.32	29.24	22.83	19.19
Net Income, 5 Yr. CAGR %	22.46	24.32	29.24	22.83	19.19
Normalized Net Income, 5 Yr. CAGR %	17.52	21	28.16	23.38	20.59
Diluted EPS Before Extra, 5 Yr. CAGR %	25.35	26.9	31.95	24.88	20.59
Accounts Receivable, 5 Yr. CAGR %	9.27	15.49	14.63	14.22	15.33
Inventory, 5 Yr. CAGR %	7.71	13.82	17.09	14.84	18.68
Net Property, Plant and Equip., 5 Yr. CAGR %	7.09	5.57	8.95	13.87	17.07
Total Assets, 5 Yr. CAGR %	5.1	8.66	19.27	21.5	20.09
Tangible Book Value, 5 Yr. CAGR %	3.23	7.34	-5.04	2.98	4.54
Common Equity, 5 Yr. CAGR %	2.91	6.46	9.82	14.45	15.14
Cash From Operations, 5 Yr. CAGR %	11.97	8.86	27.41	21.68	10.46
Capital Expenditures, 5 Yr. CAGR %	2.09	0.81	1.45	24.83	40.71
Levered Free Cash Flow, 5 Yr. CAGR %	9.29	-0.18	34.99	21.61	-0.83
Unlevered Free Cash Flow, 5 Yr. CAGR %	9.36	-0.23	35.21	21.69	-0.8
Dividend Per Share, 5 Yr. CAGR %	8.21	6.96	4.92	4.23	4.05