Valuation Silicon Motion Technology Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 05/06/2026 BST			5-day change	1st Jan Change
258.70 ^USD	-12.21%		-6.56%	+179.07%

06-02	Asian Equities Traded in the US as American Depositary Receipts Rise Sharply in Tuesday Trading	MT
05-28	Silicon Motion Technology Corporation Introduces Advanced AI-Optimized SM2524XT PCIe Gen5 DRAMless SSD Controller For AI PCs	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,319	2,238	2,047	1,820	3,150	8,772	-	-
Change	-	-32.57%	-8.55%	-11.06%	73.05%	178.45%	-	-
Enterprise Value (EV) ¹	2,959	2,006	1,733	1,544	2,948	8,547	8,330	7,972
Change	-	-32.21%	-13.63%	-10.86%	90.91%	189.87%	-2.54%	-4.3%
P/E ratio	16.6x	12.6x	38.8x	20.1x	25.5x	29.6x	27.7x	23x
PBR	5.96x	2.96x	2.79x	2.37x	3.79x	8.61x	7.34x	5.15x
PEG	-	-1.33x	-0.6x	0.3x	0.7x	0x	3.87x	1.1x
Capitalization / Revenue	3.6x	2.37x	3.2x	2.27x	3.56x	5.41x	5x	4.03x
EV / Revenue	3.21x	2.12x	2.71x	1.92x	3.33x	5.27x	4.74x	3.66x
EV / EBITDA	10.3x	7.24x	17.7x	10.4x	18.1x	22x	23.8x	16.8x
EV / EBIT	11x	7.77x	22.7x	12.5x	22.3x	24.2x	21.3x	16.5x
EV / FCF	19.7x	39.4x	17.6x	46.8x	470x	96.8x	33x	23.8x
FCF Yield	5.07%	2.54%	5.69%	2.14%	0.21%	1.03%	3.03%	4.19%
Dividend per Share ²	2	-	2	2	2	2.175	2.359	1.995
Rate of return	2.1%	-	3.26%	3.7%	2.16%	0.84%	0.91%	0.77%
EPS ²	5.71	5.17	1.58	2.69	3.64	8.729	9.355	11.24
Distribution rate	35%	-	127%	74.3%	54.9%	24.9%	25.2%	17.7%
Net sales ¹	922.1	945.9	639.1	803.6	885.6	1,622	1,756	2,175
EBITDA ¹	286.6	277.2	98.03	148.4	162.5	388.9	350.6	475.8
EBIT ¹	269.4	258.3	76.22	123.1	132.3	353.2	391.7	484.1
Net income ¹	199.9	172.5	52.87	90.72	122.6	298.3	318	383.4
Net Debt ¹	-360.1	-232.2	-314.3	-276.1	-201.8	-225.2	-442.3	-800.1
Reference price ²	95.03	64.99	61.27	54.05	92.70	258.70	258.70	258.70
Nbr of stocks (in thousands)	34,925	34,438	33,407	33,682	33,984	33,908	-	-
Announcement Date	26/01/22	07/02/23	06/02/24	05/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SILICON MOTION TECHNOLOGY CORPORATION	29.64x	5.27x	21.98x	0.84%	8.77B
NVIDIA CORPORATION	21.84x	12.28x	18.26x	0.37%	4,968B
BROADCOM INC.	42.83x	17.46x	25.82x	0.68%	1,826B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.13x	11.33x	15.47x	1.04%	1,943B
MICRON TECHNOLOGY, INC.	14.66x	8.53x	10.44x	0.06%	975B
SK HYNIX INC.	7.04x	3.96x	4.84x	0.23%	942B
AMD (ADVANCED MICRO DEVICES)	85.89x	15.12x	57.22x	-.--%	760B
INTEL CORPORATION	-283.9x	8.67x	25.8x	-.--%	498B
ARM HOLDINGS PLC	280.98x	60.62x	128.47x	-.--%	366B
TEXAS INSTRUMENTS INCORPORATED	37.09x	12.72x	24.46x	2.02%	259B
Average	26.02x	15.60x	33.28x	0.52%	1,255B
Weighted average by Cap.	23.20x	13.41x	23.32x	0.47%