Valuation Siemens Energy AG

Equities

Market Closed - Xetra Other stock markets 16:35:32 13/02/2026 GMT			5-day change	1st Jan Change
162.10 ^EUR	+0.43%		+6.64%	+34.63%

02-13	Siemens Energy: Target upgrade by 5.7%
02-13	SIEMENS ENERGY : Berenberg gives a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	16,487	8,137	9,809	25,860	84,704	138,651	-	-
Change	-	-50.65%	20.55%	163.65%	227.55%	63.69%	-	-
Enterprise Value (EV) ¹	13,882	5,401	10,002	23,263	79,508	131,275	129,688	128,069
Change	-	-61.09%	85.19%	132.59%	241.77%	65.11%	-1.21%	-1.25%
P/E ratio	-36.9x	-20.3x	-2.26x	24.5x	62.1x	42.6x	30.7x	23.5x
PBR	1.11x	0.48x	1.21x	3.14x	8.38x	11.6x	9.75x	8.07x
PEG	-	1.8x	-0x	-0x	3.4x	0x	0.8x	0.8x
Capitalization / Revenue	0.58x	0.28x	0.32x	0.75x	2.17x	3.18x	2.81x	2.5x
EV / Revenue	0.49x	0.19x	0.32x	0.67x	2.03x	3.01x	2.63x	2.31x
EV / EBITDA	13x	3.38x	-6.42x	14.6x	20.3x	20.9x	16.1x	12.6x
EV / EBIT	21x	14.2x	-3.6x	67.4x	33.8x	27.8x	20.1x	15.1x
EV / FCF	14.5x	5.09x	25.4x	16.9x	19.4x	31.4x	26.2x	22.5x
FCF Yield	6.91%	19.6%	3.94%	5.91%	5.15%	3.19%	3.82%	4.45%
Dividend per Share ²	0.1	0.1	-	-	0.7	1.657	2.41	3.225
Rate of return	0.43%	0.88%	-	-	0.7%	1.02%	1.49%	1.99%
EPS ²	-0.63	-0.56	-5.47	1.35	1.6	3.804	5.283	6.888
Distribution rate	-15.9%	-17.9%	-	-	43.8%	43.6%	45.6%	46.8%
Net sales ¹	28,482	28,997	31,119	34,465	39,077	43,574	49,329	55,554
EBITDA ¹	1,069	1,597	-1,558	1,598	3,924	6,282	8,077	10,161
EBIT ¹	661	379	-2,776	345	2,355	4,717	6,457	8,460
Net income ¹	-453	-404	-4,532	1,184	1,414	3,294	4,544	5,880
Net Debt ¹	-2,605	-2,736	193	-2,597	-5,196	-7,376	-8,963	-10,582
Reference price ²	23.23	11.38	12.38	33.07	99.42	162.10	162.10	162.10
Nbr of stocks (in thousands)	709,712	714,686	792,309	781,989	851,986	855,344	-	-
Announcement Date	10/11/21	16/11/22	15/11/23	12/11/24	13/11/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS ENERGY AG	42.61x	3.01x	20.9x	1.02%	165B
SUNGROW POWER SUPPLY CO., LTD.	20.09x	3.05x	14.96x	0.98%	44.32B
MING YANG SMART ENERGY GROUP LIMITED	41.35x	1.32x	16.89x	1.27%	7.01B
TRINA SOLAR CO., LTD.	-7.81x	1.04x	57.85x	-.--%	6.65B
GOODWE TECHNOLOGIES CO., LTD.	88.23x	-	-	0.23%	2.67B
SHENZHEN HOPEWIND ELECTRIC CO., LTD.	22.6x	-	-	0.92%	1.94B
ARRAY TECHNOLOGIES, INC.	58.24x	1.67x	11.14x	-.--%	1.7B
Average	37.90x	2.02x	24.35x	0.63%	32.69B
Weighted average by Cap.	37.22x	2.90x	20.62x	0.97%