Valuation Shoppers Stop Limited

Equities

Market Closed - NSE India S.E. Other stock markets 12:05:09 19/05/2026 BST			5-day change	1st Jan Change
338.35 ^INR	+3.58%		+2.07%	-12.09%

05-06	Shoppers Stop Limited, Q4 2026 Earnings Call, May 06, 2026
05-05	Shoppers Stop Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	23,512	51,525	71,134	83,012	60,296	35,972	-	-
Change	-	119.14%	38.06%	16.7%	-27.36%	-40.34%	-	-
Enterprise Value (EV)	23,512	51,525	71,134	83,012	60,296	35,972	35,972	35,972
Change	-	119.14%	38.06%	16.7%	-27.36%	-40.34%	0%	0%
P/E ratio	-7.35x	-59.4x	60.1x	113x	898x	-68.8x	-726x	284x
PBR	12.9x	52.4x	30.7x	25.6x	17.8x	10.9x	11.4x	11x
PEG	-	0.8x	-0x	-3x	-9.9x	0x	8.3x	-1x
Capitalization / Revenue	1.36x	2.07x	1.78x	1.97x	1.36x	0.68x	0.7x	0.64x
EV / Revenue	0x	0x	0x	0x	0x	0.77x	0.7x	0.64x
EV / EBITDA	0x	0x	0x	0x	0x	5.12x	4.48x	4x
EV / EBIT	-0x	-0x	0x	0x	0x	20.5x	16.5x	14.2x
EV / FCF	-0x	0x	0x	0x	0x	11.6x	7.83x	6.87x
FCF Yield	-3.13%	5.46%	5.86%	5.33%	6.56%	8.59%	12.8%	14.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-29.24	-7.92	10.8	6.69	0.61	-4.2	-0.45	1.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,251	24,938	39,984	42,132	44,356	47,077	51,142	56,001
EBITDA ¹	533.6	2,675	5,888	7,116	6,982	7,179	8,030	8,988
EBIT ¹	-3,313	-844.5	2,072	2,754	2,066	1,836	2,186	2,526
Net income ¹	-2,752	-866.8	1,192	738.8	67.4	-462.4	-47.75	126.2
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	215.00	470.55	648.75	755.00	547.85	326.65	326.65	326.65
Nbr of stocks (in thousands)	109,359	109,500	109,648	109,949	110,059	110,125	-	-
Announcement Date	21/05/21	28/04/22	26/04/23	29/04/24	29/04/25	05/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHOPPERS STOP LIMITED	-94.68x	-	-	-	373M
WESFARMERS LIMITED	28.44x	1.98x	14.85x	3.08%	57.86B
FIVE BELOW, INC.	26.5x	2.05x	13.66x	-.--%	12.07B
RYOHIN KEIKAKU CO., LTD.	27.95x	1.85x	13.5x	0.94%	11B
ZHEJIANG CHINA COMMODITIES CITY GROUP CO., LTD.	13.58x	2.79x	8.91x	4.51%	10.83B
EL PUERTO DE LIVERPOOL, S.A.B. DE C.V.	6.64x	0.73x	4.57x	2.73%	8.17B
CENTRAL RETAIL CORPORATION	14.52x	0.83x	6.4x	3.08%	3.61B
LOTTE SHOPPING CO., LTD.	12.92x	1.1x	9.12x	2.8%	3B
WOOLWORTHS HOLDINGS LIMITED	14.82x	0.72x	6.73x	4.69%	2.77B
BERLI JUCKER	12.35x	1.21x	8.8x	4.82%	1.71B
Average	6.30x	1.47x	9.62x	2.96%	11.14B
Weighted average by Cap.	23.27x	1.86x	12.53x	2.7%