Valuation Shoppers Stop Limited

Equities

Delayed NSE India S.E. Other stock markets 10:35:24 13/05/2026 BST			5-day change	1st Jan Change
332.15 ^INR	+0.20%		-2.11%	-13.74%

05-06	Shoppers Stop Limited, Q4 2026 Earnings Call, May 06, 2026
05-05	Shoppers Stop Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	23,512	51,525	71,134	83,012	60,296	36,504	-	-
Change	-	119.14%	38.06%	16.7%	-27.36%	-39.46%	-	-
Enterprise Value (EV)	23,512	51,525	71,134	83,012	60,296	36,504	36,504	36,504
Change	-	119.14%	38.06%	16.7%	-27.36%	-39.46%	0%	0%
P/E ratio	-7.35x	-59.4x	60.1x	113x	898x	-68.8x	-737x	288x
PBR	12.9x	52.4x	30.7x	25.6x	17.8x	11x	11.5x	11.1x
PEG	-	0.8x	-0x	-3x	-9.9x	0x	8.5x	-1x
Capitalization / Revenue	1.36x	2.07x	1.78x	1.97x	1.36x	0.68x	0.71x	0.65x
EV / Revenue	0x	0x	0x	0x	0x	0.79x	0.71x	0.65x
EV / EBITDA	0x	0x	0x	0x	0x	5.19x	4.55x	4.06x
EV / EBIT	-0x	-0x	0x	0x	0x	20.8x	16.7x	14.5x
EV / FCF	-0x	0x	0x	0x	0x	11.8x	7.94x	6.97x
FCF Yield	-3.13%	5.46%	5.86%	5.33%	6.56%	8.46%	12.6%	14.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-29.24	-7.92	10.8	6.69	0.61	-4.2	-0.45	1.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,251	24,938	39,984	42,132	44,356	47,077	51,142	56,001
EBITDA ¹	533.6	2,675	5,888	7,116	6,982	7,179	8,030	8,988
EBIT ¹	-3,313	-844.5	2,072	2,754	2,066	1,836	2,186	2,526
Net income ¹	-2,752	-866.8	1,192	738.8	67.4	-462.4	-47.75	126.2
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	215.00	470.55	648.75	755.00	547.85	331.50	331.50	331.50
Nbr of stocks (in thousands)	109,359	109,500	109,648	109,949	110,059	110,117	-	-
Announcement Date	21/05/21	28/04/22	26/04/23	29/04/24	29/04/25	05/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHOPPERS STOP LIMITED	-96.09x	-	-	-	381M
WESFARMERS LIMITED	28.46x	1.98x	14.86x	3.07%	58.43B
RYOHIN KEIKAKU CO., LTD.	29.2x	1.94x	14.14x	0.9%	11.58B
FIVE BELOW, INC.	25.48x	1.97x	13.12x	-.--%	11.52B
ZHEJIANG CHINA COMMODITIES CITY GROUP CO., LTD.	13.07x	2.67x	8.54x	4.68%	10.45B
EL PUERTO DE LIVERPOOL, S.A.B. DE C.V.	6.39x	0.72x	4.51x	2.77%	8.17B
CENTRAL RETAIL CORPORATION	14.23x	0.79x	6.15x	2.98%	3.49B
WOOLWORTHS HOLDINGS LIMITED	14.75x	0.72x	6.71x	4.71%	2.78B
LOTTE SHOPPING CO., LTD.	13.67x	1.06x	8.77x	2.96%	2.87B
BERLI JUCKER	12.81x	1.26x	9.25x	4.71%	1.75B
Average	6.20x	1.46x	9.56x	2.98%	11.14B
Weighted average by Cap.	23.32x	1.84x	12.52x	2.72%