Valuation Shizuoka Financial Group,Inc.

Equities

End-of-day quote Japan Exchange Other stock markets 05/06/2026			5-day change	1st Jan Change
2,896.50 ^JPY	+1.03%		+0.89%	+19.10%

05-12	Shizuoka Financial Group,Inc. Proposes Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 22, 2026, Provides Dividend Guidance for the Second Quarter and Year End of Fiscal Year Ending March 31, 2027	CI
05-12	Shizuoka Financial Group,Inc. Provides Consolidated Earnings Forecast for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	499,417	486,860	534,749	795,768	879,559	1,536,740	-	-
Change	-	-2.51%	9.84%	48.81%	10.53%	74.72%	-	-
Enterprise Value (EV)	499,417	486,860	534,749	795,768	879,559	1,536,740	1,536,740	1,536,740
Change	-	-2.51%	9.84%	48.81%	10.53%	74.72%	0%	0%
P/E ratio	11.4x	11.8x	10.2x	13.9x	11.9x	15.3x	15.4x	13.4x
PBR	0.45x	0.45x	0.46x	0.66x	0.75x	1.1x	1.2x	1.31x
PEG	-	-3.26x	0.4x	1.1x	0.4x	0.7x	1.1x	0.9x
Capitalization / Revenue	3.2x	2.02x	1.86x	2.3x	2.58x	7.6x	6.58x	5.86x
EV / Revenue	0x	0x	0x	0x	0x	8.27x	6.58x	5.86x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	19.7x	12.6x	10.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	26	15	39	60	80	93.8	110.8
Rate of return	2.87%	3.01%	1.58%	2.7%	3.7%	3.12%	3.24%	3.83%
EPS ²	76.02	73.27	92.92	104.2	136.4	167.7	187.6	216.8
Distribution rate	32.9%	35.5%	16.1%	37.4%	44%	47.7%	50%	51.1%
Net sales ¹	155,985	241,600	287,386	346,526	341,277	178,885	233,563	262,270
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	62,404	52,750	72,672	83,121	91,365	75,085	121,825	143,932
Net income ¹	43,638	41,635	52,397	57,760	74,618	90,469	100,929	115,633
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	870.00	863.00	951.00	1,447.00	1,623.00	2,896.50	2,896.50	2,896.50
Nbr of stocks (in thousands)	574,043	564,148	562,301	549,943	541,934	530,551	-	-
Announcement Date	12/05/21	10/05/22	11/05/23	10/05/24	09/05/25	12/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIZUOKA FINANCIAL GROUP,INC.	17.56x	-	-	2.76%	9.59B
JPMORGAN CHASE & CO.	14x	-	-	2.02%	837B
BANK OF AMERICA CORPORATION	12.04x	-	-	2.19%	382B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.72x	-	-	5.41%	368B
HSBC HOLDINGS PLC	11.24x	-	-	4.61%	312B
CHINA CONSTRUCTION BANK CORPORATION	5.73x	-	-	5.33%	300B
ROYAL BANK OF CANADA	17.04x	-	-	2.5%	270B
BANK OF CHINA LIMITED	6.05x	-	-	5.15%	270B
WELLS FARGO & COMPANY	11.73x	-	-	2.29%	251B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.45x	-	-	2.35%	227B
Average	11.76x			3.46%	322.51B
Weighted average by Cap.	11.38x			3.33%