Valuation Shizuoka Financial Group,Inc.

Equities

End-of-day quote Japan Exchange Other stock markets 11/05/2026			5-day change	1st Jan Change
2,811.50 ^JPY	+1.79%		+1.79%	+15.60%

04-20	Magic Shields announced that it has received ¥1.28 billion in funding from a group of investors	CI
04-20	Shizuoka Financial Targets 170 Billion Yen Profit in New Plan	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	499,417	486,860	534,749	795,768	879,559	1,491,652	-	-
Change	-	-2.51%	9.84%	48.81%	10.53%	69.59%	-	-
Enterprise Value (EV)	499,417	486,860	534,749	795,768	879,559	1,491,652	1,491,652	1,491,652
Change	-	-2.51%	9.84%	48.81%	10.53%	69.59%	0%	0%
P/E ratio	11.4x	11.8x	10.2x	13.9x	11.9x	17x	15.4x	13x
PBR	0.45x	0.45x	0.46x	0.66x	0.75x	1.27x	1.26x	1.27x
PEG	-	-3.26x	0.4x	1.1x	0.4x	0.8x	1.5x	0.7x
Capitalization / Revenue	3.2x	2.02x	1.86x	2.3x	2.58x	8.03x	6.39x	5.69x
EV / Revenue	0x	0x	0x	0x	0x	8.03x	6.39x	5.69x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	19.1x	12.2x	10.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	26	15	39	60	79.95	97.24	110.8
Rate of return	2.87%	3.01%	1.58%	2.7%	3.7%	2.84%	3.46%	3.94%
EPS ²	76.02	73.27	92.92	104.2	136.4	165	182.1	216.8
Distribution rate	32.9%	35.5%	16.1%	37.4%	44%	48.5%	53.4%	51.1%
Net sales ¹	155,985	241,600	287,386	346,526	341,277	185,754	233,563	262,270
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	62,404	52,750	72,672	83,121	91,365	78,001	121,825	143,932
Net income ¹	43,638	41,635	52,397	57,760	74,618	87,985	103,272	115,633
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	870.00	863.00	951.00	1,447.00	1,623.00	2,811.50	2,811.50	2,811.50
Nbr of stocks (in thousands)	574,043	564,148	562,301	549,943	541,934	530,554	-	-
Announcement Date	12/05/21	10/05/22	11/05/23	10/05/24	09/05/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIZUOKA FINANCIAL GROUP,INC.	16.74x	-	-	2.89%	9.36B
JPMORGAN CHASE & CO.	13.53x	-	-	2.08%	809B
BANK OF AMERICA CORPORATION	11.47x	-	-	2.3%	364B
HSBC HOLDINGS PLC	11.18x	-	-	4.63%	308B
ROYAL BANK OF CANADA	15.93x	-	-	2.7%	254B
WELLS FARGO & COMPANY	10.85x	-	-	2.49%	231B
COMMONWEALTH BANK OF AUSTRALIA	27.32x	-	-	2.87%	213B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.34x	-	-	2.69%	202B
THE TORONTO-DOMINION BANK	16.15x	-	-	2.97%	179B
BANCO SANTANDER, S.A.	9.69x	-	-	2.64%	177B
Average	14.72x			2.83%	274.85B
Weighted average by Cap.	14.05x			2.69%