Valuation Shenzhen YHLO Biotech Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 16/01/2026			5-day change	1st Jan Change
15.15 ^CNY	-1.50%		-3.13%	+6.69%

01-07	YHLO Biotech Discloses 'Uncertainty' Stemming From Recent Partnership With Brain-Machine Starlink	MT
12-24	Shenzhen YHLO Biotech Subsidiary Gets Chinese Provincial-Level Approval for Two Diagnostic Kits	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	13,993	11,142	12,993	9,010	8,657	8,657	-
Change	-	-20.38%	16.62%	-30.65%	-3.93%	0%	-
Enterprise Value (EV)	13,993	11,142	12,993	9,010	8,657	8,657	8,657
Change	-	-20.38%	16.62%	-30.65%	-3.93%	0%	0%
P/E ratio	64x	10.9x	36.9x	29.8x	27.8x	21.8x	19.5x
PBR	9.21x	-	5.08x	3.27x	3.01x	2.69x	2.43x
PEG	-9.28x	0x	-0.6x	-2.1x	10.52x	0.8x	1.6x
Capitalization / Revenue	11.8x	-	6.33x	4.52x	4.37x	3.51x	3.18x
EV / Revenue	0x	-	0x	0x	4.37x	3.51x	3.18x
EV / EBITDA	-	-	0x	0x	12.4x	10.5x	8.78x
EV / EBIT	0x	-	0x	0x	45.3x	16.2x	20x
EV / FCF	-	-	-	-0x	177x	32.5x	-
FCF Yield	-	-	-	-0.7%	0.57%	3.07%	-
Dividend per Share ²	0.2857	-	-	0.21	0.1	0.3	-
Rate of return	1.16%	-	-	1.33%	0.66%	1.98%	-
EPS ²	0.3857	1.8	0.62	0.53	0.544	0.694	0.7767
Distribution rate	74.1%	-	-	39.6%	18.4%	43.2%	-
Net sales ¹	1,189	-	2,053	1,992	1,980	2,464	2,721
EBITDA ¹	-	-	529.8	941.4	696.2	827.5	986.3
EBIT ¹	235.7	-	340.5	307.5	191	535	433
Net income ¹	208.6	-	358.4	301.7	277.9	420.5	443.4
Net Debt	-	-	-	-	-	-	-
Reference price ²	24.68	19.65	22.87	15.80	15.15	15.15	15.15
Nbr of stocks (in thousands)	567,000	567,000	568,129	570,267	571,388	571,388	-
Announcement Date	18/02/22	27/02/23	23/02/24	27/02/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN YHLO BIOTECH CO., LTD.	27.85x	-	-	0.66%	1.24B
PENUMBRA, INC.	81.63x	9.63x	57.11x	-.--%	13.74B
MASIMO CORPORATION	35.63x	-	-	-	7.63B
GETINGE AB	23.58x	1.96x	10.41x	2.21%	6.56B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD.	20.99x	3.9x	14.35x	1.54%	5.8B
APT MEDICAL INC.	42.59x	13.24x	33.22x	0.59%	5.1B
ASAHI INTECC CO., LTD.	30.33x	5.42x	16.43x	1.12%	4.92B
CHEMOMETEC A/S	51.59x	20.71x	36.11x	0.97%	1.92B
Average	39.27x	9.15x	27.94x	1.01%	5.86B
Weighted average by Cap.	46.25x	7.93x	33.01x	0.88%