Valuation Shenzhen Han's CNC Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 22/07/2026			5-day change	1st Jan Change
250.05 ^CNY	-3.63%		-23.53%	+110.53%

07-10	Han's CNC Technology Forecasts Up to 280% Rise in H1 2026 Profit	MT
07-09	Shenzhen Han's CNC Technology Co., Ltd. Provides Earnings Guidance for the Period 1 January 2026 to 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,464	15,863	15,196	50,538	113,560	-	-
Change	-	-3.65%	-4.21%	232.58%	124.7%	-	-
Enterprise Value (EV) ¹	16,464	15,863	15,196	50,538	112,351	111,509	110,120
Change	-	-3.65%	-4.21%	232.58%	122.31%	-0.75%	-1.25%
P/E	37.3x	118x	51x	62.5x	70.7x	44.4x	32.1x
PBR	-	-	2.96x	8.32x	13.4x	10.9x	7.87x
PEG	-0.9x	-1.7x	0x	0x	0.8x	0.7x	0.8x
Capitalization / Revenue	-	-	4.55x	8.75x	11.6x	8.02x	5.81x
EV / Revenue	-	-	4.55x	8.75x	11.5x	7.88x	5.64x
EV / EBITDA	-	-	40.9x	49.2x	55.5x	35.3x	24.7x
EV / EBIT	-	-	46.3x	54.3x	56.7x	35.9x	25.7x
EV / FCF	-	-	-	-	204x	71.5x	46.3x
FCF Yield	-	-	-	-	0.49%	1.4%	2.16%
Dividend per Share ²	-	-	-	0.6	0.9798	1.592	2.215
Rate of return	-	-	-	0.51%	0.39%	0.64%	0.89%
EPS ²	1.05	0.32	0.71	1.9	3.538	5.636	7.802
Distribution rate	-	-	-	31.6%	27.7%	28.2%	28.4%
Net sales ¹	-	-	3,343	5,773	9,764	14,156	19,534
EBITDA ¹	-	-	371.2	1,027	2,025	3,157	4,467
EBIT ¹	-	-	328.2	931.1	1,981	3,108	4,287
Net income ¹	434.7	135.5	301.2	824.3	1,702	2,717	3,772
Net Debt ¹	-	-	-	-	-1,209	-2,051	-3,440
Reference price ²	39.20	37.77	36.18	118.77	250.05	250.05	250.05
Nbr of stocks (in thousands)	420,000	420,000	420,000	425,509	489,008	-	-
Announcement Date	09/04/23	11/04/24	20/04/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	77.1x	11.95x	52.58x	0.38%	17.4B
APPLIED MATERIALS, INC.	43.08x	13.29x	38.72x	0.35%	448B
NAURA TECHNOLOGY GROUP CO., LTD.	70.41x	10.58x	53.98x	0.14%	79.8B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	107.62x	22.67x	105.53x	0.08%	57.7B
ASM INTERNATIONAL N.V.	40.83x	10.65x	27.81x	0.44%	50.34B
DISCO CORPORATION	39.82x	12.69x	26.77x	0.98%	44.49B
GLOBALFOUNDRIES, INC.	44.04x	4.26x	12.52x	0.07%	32.59B
PIOTECH INC.	110.32x	25.86x	111.69x	0.11%	32.67B
BE SEMICONDUCTOR INDUSTRIES N.V.	58.92x	19.66x	43.36x	1.42%	21.63B
ACM RESEARCH (SHANGHAI), INC.	87.14x	17.19x	77.23x	0.24%	23.21B
Average	67.93x	14.88x	55.02x	0.42%	80.81B
Weighted average by Cap.	55.25x	13.89x	47.08x	0.35%