Valuation Shanghai MicroPort MedBot (Group) Co., Ltd.
Equities
2252
CNE100004QP1
Advanced Medical Equipment & Technology
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.66 HKD | -5.11% |
|
+2.72% | +138.28% |
| 11-25 | Shanghai MicroPort MedBot Co., Ltd. Announces Board and Committee Changes | CI |
| 11-05 | Shanghai Microport Medbot Co., Ltd. Announces Board Changes | CI |
Company Valuation: Shanghai MicroPort MedBot (Group) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 45,724 | 26,964 | 18,142 | 8,992 | 21,224 | - | - |
| Change | - | -41.03% | -32.72% | -50.44% | 136.04% | - | - |
| Enterprise Value (EV) 1 | 43,988 | 26,436 | 18,230 | 9,071 | 21,081 | 21,120 | 20,889 |
| Change | - | -39.9% | -31.04% | -50.24% | 132.4% | 0.19% | -1.1% |
| P/E ratio | -75.7x | -23.6x | -17.9x | -13.5x | -85.1x | -149x | 51x |
| PBR | 19.1x | 19x | 34.9x | 31.1x | -379x | -144x | -590x |
| PEG | -1x | -0.3x | 1.6x | 0.4x | 1.3x | 3.5x | -0x |
| Capitalization / Revenue | 21,267x | 1,248x | 173x | 35x | 40.2x | 20.4x | 12.8x |
| EV / Revenue | 20,459x | 1,224x | 174x | 35.3x | 39.9x | 20.3x | 12.6x |
| EV / EBITDA | -85.2x | -26.6x | -21.1x | -24.5x | -169x | 130x | 42.4x |
| EV / EBIT | -79.7x | -24.1x | -18.7x | -18.6x | -94.4x | 330x | 98.8x |
| EV / FCF | -65.5x | -24.3x | -28.8x | -26.7x | -95x | -173x | 127x |
| FCF Yield | -1.53% | -4.11% | -3.47% | -3.75% | -1.05% | -0.58% | 0.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.63 | -1.19 | -1.06 | -0.66 | -0.242 | -0.1384 | 0.4036 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 2.15 | 21.6 | 104.6 | 257.2 | 528.5 | 1,039 | 1,657 |
| EBITDA 1 | -516.3 | -994.6 | -863.4 | -370.9 | -125 | 162.2 | 492.2 |
| EBIT 1 | -551.7 | -1,095 | -975.1 | -488.8 | -223.4 | 64 | 211.3 |
| Net income 1 | -582.9 | -1,140 | -1,012 | -642.4 | -244.2 | -137.9 | 408 |
| Net Debt 1 | -1,736 | -528 | 87.73 | 79.1 | -143.5 | -103.8 | -335.3 |
| Reference price 2 | 47.70 | 28.13 | 18.93 | 8.94 | 20.58 | 20.58 | 20.58 |
| Nbr of stocks (in thousands) | 958,594 | 958,594 | 958,594 | 1,006,194 | 1,031,330 | - | - |
| Announcement Date | 29/03/22 | 29/03/23 | 27/03/24 | 27/03/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -89.68x | 42.07x | -177.81x | -.--% | 3.16B | |
| 32.23x | 5.51x | 21.84x | 0.29% | 216B | |
| 75.4x | 19.8x | 46.23x | -.--% | 202B | |
| 43.66x | 7.08x | 22.89x | 0.55% | 160B | |
| 47.32x | 7.66x | 24.99x | -.--% | 145B | |
| 20.26x | 2.4x | 11.67x | 2.39% | 55.5B | |
| 37.32x | 7.71x | 25.52x | -.--% | 49.78B | |
| 33.25x | 6.3x | 22.47x | 0.66% | 41.98B | |
| 18.02x | 2.08x | 11.72x | 0.17% | 37.59B | |
| 23.98x | 6.32x | 16.36x | 0.96% | 36.66B | |
| Average | 24.18x | 10.69x | 2.59x | 0.5% | 94.77B | |
| Weighted average by Cap. | 43.98x | 9.13x | 26.03x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 2252 Stock
- Valuation Shanghai MicroPort MedBot (Group) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition