Valuation Shanghai MicroPort MedBot (Group) Co., Ltd.
Equities
2252
CNE100004QP1
Advanced Medical Equipment & Technology
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.50 HKD | +4.24% |
|
+4.24% | +17.28% |
Company Valuation: Shanghai MicroPort MedBot (Group) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 45,724 | 26,964 | 18,142 | 8,992 | 24,593 | 24,593 | - |
| Change | - | -41.03% | -32.72% | -50.44% | 173.51% | 0% | - |
| Enterprise Value (EV) 1 | 43,988 | 26,436 | 18,230 | 9,071 | 24,392 | 24,628 | 24,568 |
| Change | - | -39.9% | -31.04% | -50.24% | 168.9% | 0.97% | -0.25% |
| P/E ratio | -75.7x | -23.6x | -17.9x | -13.5x | -91x | 236x | 86.3x |
| PBR | 19.1x | 19x | 34.9x | 31.1x | 198x | 47.2x | 53x |
| PEG | -1x | -0.3x | 1.6x | 0.4x | 1.4x | -2x | 0x |
| Capitalization / Revenue | 21,267x | 1,248x | 173x | 35x | 40.9x | 22.9x | 15.5x |
| EV / Revenue | 20,459x | 1,224x | 174x | 35.3x | 43.5x | 23x | 15.5x |
| EV / EBITDA | -85.2x | -26.6x | -21.1x | -24.5x | -181x | 77.7x | 54.8x |
| EV / EBIT | -79.7x | -24.1x | -18.7x | -18.6x | -102x | 257x | 103x |
| EV / FCF | -65.5x | -24.3x | -28.8x | -26.7x | -271x | -113x | 81.6x |
| FCF Yield | -1.53% | -4.11% | -3.47% | -3.75% | -0.37% | -0.89% | 1.22% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.63 | -1.19 | -1.06 | -0.66 | -0.24 | 0.1009 | 0.2762 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 2.15 | 21.6 | 104.6 | 257.2 | 551.1 | 1,072 | 1,587 |
| EBITDA 1 | -516.3 | -994.6 | -863.4 | -370.9 | -126.3 | 316.9 | 448.7 |
| EBIT 1 | -551.7 | -1,095 | -975.1 | -488.8 | -235.3 | 95.92 | 239.3 |
| Net income 1 | -582.9 | -1,140 | -1,012 | -642.4 | -249.7 | 79.14 | 281.9 |
| Net Debt 1 | -1,736 | -528 | 87.73 | 79.1 | -201.2 | 34.73 | -25.74 |
| Reference price 2 | 47.70 | 28.13 | 18.93 | 8.94 | 23.85 | 23.85 | 23.85 |
| Nbr of stocks (in thousands) | 958,594 | 958,594 | 958,594 | 1,006,194 | 1,031,330 | 1,031,330 | - |
| Announcement Date | 29/03/22 | 29/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -98.25x | 43.54x | -181.47x | -.--% | 3.6B | |
| 52.4x | 13.35x | 31.12x | -.--% | 162B | |
| 30.17x | 5.74x | 17.91x | 0.72% | 137B | |
| 25.24x | 4.37x | 14.61x | -.--% | 91.07B | |
| 18.86x | 2.24x | 11.07x | 2.79% | 48.74B | |
| 27.47x | 6.13x | 19.7x | -.--% | 45.63B | |
| 15.08x | 1.74x | 9.43x | 0.22% | 33.27B | |
| 21.55x | 5.67x | 14.55x | 1.07% | 33.07B | |
| 22.12x | 4.53x | 15.73x | 0.89% | 32.61B | |
| Average | 12.74x | 9.70x | -5.26x | 0.63% | 65.13B | |
| Weighted average by Cap. | 31.80x | 7.30x | 18.59x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 2252 Stock
- Valuation Shanghai MicroPort MedBot (Group) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition