Valuation Secure Trust Bank PLC

Equities

Market Closed - London S.E. Other stock markets 16:35:05 20/05/2026 BST			5-day change	1st Jan Change
1,258.00 ^GBX	+0.64%		+0.48%	+1.04%

05-18	Manx Financial asset value grows in 2025, profit hurt by redress costs	AN
05-14	Secure Trust Bank PLC Approves to Declare Final Dividend	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	248	140.2	130.8	69.04	237.8	240.5	-	-
Change	-	-43.48%	-6.66%	-47.24%	244.39%	1.14%	-	-
Enterprise Value (EV)	248	140.2	130.8	69.04	237.8	240.5	240.5	240.5
Change	-	-43.48%	-6.66%	-47.24%	244.39%	1.14%	0%	0%
P/E ratio	5.56x	4.29x	5.46x	3.57x	14x	5.2x	4.09x	3.12x
PBR	0.82x	0.43x	0.38x	0.19x	0.62x	0.57x	0.51x	0.44x
PEG	-	-0.2x	-0.2x	-0.2x	-1.1x	0x	0.1x	0.1x
Capitalization / Revenue	1.51x	0.83x	0.71x	0.34x	1.11x	1.33x	1.21x	1.1x
EV / Revenue	0x	0x	0x	0x	0x	1.33x	1.21x	1.1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	2.81x	2.4x	2.03x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.611	0.451	0.322	0.338	0.355	0.3763	0.3987	0.4257
Rate of return	4.59%	6.01%	4.68%	9.34%	2.85%	2.99%	3.17%	3.38%
EPS ²	2.394	1.747	1.261	1.014	0.89	2.418	3.077	4.038
Distribution rate	25.5%	25.8%	25.5%	33.3%	39.9%	15.6%	13%	10.5%
Net sales ¹	164.5	169.6	184.7	203.9	213.5	181.1	199.3	219.5
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	60.5	76.4	85	100.1	109.3	85.55	100.1	118.4
Net income ¹	45.6	33.7	24.3	19.7	17.6	44.3	56.4	72.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.30	7.50	6.88	3.62	12.45	12.58	12.58	12.58
Nbr of stocks (in thousands)	18,648	18,691	19,018	19,071	19,097	19,115	-	-
Announcement Date	24/03/22	30/03/23	21/03/24	13/03/25	12/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SECURE TRUST BANK PLC	5.17x	-	-	3.01%	320M
JPMORGAN CHASE & CO.	13.24x	-	-	2.13%	792B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.84x	-	-	5.3%	364B
BANK OF AMERICA CORPORATION	11.34x	-	-	2.32%	360B
HSBC HOLDINGS PLC	11.03x	-	-	4.7%	305B
CHINA CONSTRUCTION BANK CORPORATION	5.86x	-	-	5.21%	302B
BANK OF CHINA LIMITED	6.08x	-	-	5.14%	260B
ROYAL BANK OF CANADA	16.17x	-	-	2.66%	256B
WELLS FARGO & COMPANY	10.69x	-	-	2.52%	228B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.88x	-	-	2.43%	220B
Average	10.13x			3.54%	308.91B
Weighted average by Cap.	10.84x			3.43%