Valuation Seco S.p.A.

Stocks

Real-time Borsa Italiana Other stock markets 11:05:39 17/06/2026 BST			5-day change	1st Jan Change
3.095 ^EUR	-0.32%		+12.00%	+5.12%

06-16	Mixed Start Expected for European Markets; BoJ Hikes Rates	AN
06-15	Risk-on Sentiment Sweeps Markets; Traders Reprice ECB Outlook	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	959.7	629.6	453.6	239.5	388.1	411.4	-	-
Change	-	-34.4%	-27.96%	-47.2%	62.06%	6.01%	-	-
Enterprise Value (EV) ¹	1,069	629.6	505.6	280.8	435.3	452.4	440	424.5
Change	-	-41.12%	-19.7%	-44.46%	55.03%	3.92%	-2.74%	-3.51%
P/E Ratio	149x	53.5x	38.2x	-	-	65.5x	33x	23.1x
PBR	6.77x	-	1.57x	0.88x	1.42x	1.34x	1.26x	1.22x
PEG	-	0.8x	-3.8x	-	-	-	0.3x	0.5x
Capitalization / Revenue	8.55x	3.13x	2.16x	1.3x	1.96x	1.91x	1.72x	1.53x
EV / Revenue	9.52x	3.13x	2.41x	1.53x	2.2x	2.11x	1.84x	1.58x
EV / EBITDA	57.2x	14.3x	9.99x	9.95x	10.8x	9.97x	8.07x	6.65x
EV / EBIT	112x	29.1x	20.6x	-155x	27.5x	19.2x	13.8x	10.4x
EV / FCF	-26,729x	-	84.5x	19.5x	50.4x	114x	34x	34.7x
FCF Yield	-0%	-	1.18%	5.13%	1.98%	0.88%	2.94%	2.88%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.06	0.1	0.09	-	-	0.0474	0.094	0.1347
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	112.3	200.9	209.8	183.5	197.6	214.9	239.4	268.8
EBITDA ¹	18.68	44.02	50.6	28.21	40.2	45.35	54.55	63.82
EBIT ¹	9.525	21.62	24.6	-1.809	15.85	23.59	31.93	40.94
Net income ¹	4.149	11.04	11.86	-21.03	-2.694	6.365	12.45	17.82
Net Debt ¹	109.5	-	52	41.31	47.2	40.95	28.57	13.14
Reference price ²	8.950	5.350	3.438	1.808	2.930	3.105	3.105	3.105
Nbr of stocks (in thousands)	107,229	117,677	131,923	132,453	132,453	132,498	-	-
Announcement Date	21/03/22	30/03/23	21/03/24	29/03/25	23/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SECO S.P.A.	65.53x	2.11x	9.97x	-.--%	477M
NVIDIA CORPORATION	22.15x	12.42x	18.52x	0.37%	5,024B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.37x	11.49x	15.68x	1.03%	1,973B
BROADCOM INC.	41.69x	17.17x	25.22x	0.69%	1,792B
MICRON TECHNOLOGY, INC.	17.26x	9.98x	12.12x	0.05%	1,151B
SK HYNIX INC.	7.83x	4.48x	5.5x	0.22%	1,118B
AMD (ADVANCED MICRO DEVICES)	93.42x	16.46x	62.16x	-.--%	827B
INTEL CORPORATION	-336.37x	10.19x	30.34x	-.--%	588B
ARM HOLDINGS PLC	325.16x	70.17x	148.82x	-.--%	423B
KIOXIA HOLDINGS CORPORATION	99.58x	23.25x	47.26x	-.--%	322B
Average	36.06x	17.77x	37.56x	0.24%	1,322B
Weighted average by Cap.	23.59x	14.31x	25.47x	0.41%