Valuation Seco S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 16:45:00 05/06/2026 BST			5-day change	1st Jan Change
2.885 ^EUR	-1.20%		+6.07%	-1.54%

05-18	Seco S.p.A., Q1 2026 Earnings Call, May 11, 2026
05-18	Swiss economic growth accelerated in first quarter	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	959.7	629.6	453.6	239.5	388.1	382.3	-	-
Change	-	-34.4%	-27.96%	-47.2%	62.06%	-1.5%	-	-
Enterprise Value (EV) ¹	1,069	629.6	505.6	280.8	435.3	423.2	410.8	395.4
Change	-	-41.12%	-19.7%	-44.46%	55.03%	-2.78%	-2.93%	-3.76%
P/E ratio	149x	53.5x	38.2x	-	-	60.9x	30.7x	21.4x
PBR	6.77x	-	1.57x	0.88x	1.42x	1.25x	1.17x	1.13x
PEG	-	0.8x	-3.8x	-	-	-	0.3x	0.5x
Capitalization / Revenue	8.55x	3.13x	2.16x	1.3x	1.96x	1.78x	1.6x	1.42x
EV / Revenue	9.52x	3.13x	2.41x	1.53x	2.2x	1.97x	1.72x	1.47x
EV / EBITDA	57.2x	14.3x	9.99x	9.95x	10.8x	9.33x	7.53x	6.2x
EV / EBIT	112x	29.1x	20.6x	-155x	27.5x	17.9x	12.9x	9.66x
EV / FCF	-26,729x	-	84.5x	19.5x	50.4x	106x	31.7x	32.3x
FCF Yield	-0%	-	1.18%	5.13%	1.98%	0.94%	3.15%	3.09%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.06	0.1	0.09	-	-	0.0474	0.094	0.1347
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	112.3	200.9	209.8	183.5	197.6	214.9	239.4	268.8
EBITDA ¹	18.68	44.02	50.6	28.21	40.2	45.35	54.55	63.82
EBIT ¹	9.525	21.62	24.6	-1.809	15.85	23.59	31.93	40.94
Net income ¹	4.149	11.04	11.86	-21.03	-2.694	6.365	12.45	17.82
Net Debt ¹	109.5	-	52	41.31	47.2	40.95	28.57	13.14
Reference price ²	8.950	5.350	3.438	1.808	2.930	2.885	2.885	2.885
Nbr of stocks (in thousands)	107,229	117,677	131,923	132,453	132,453	132,498	-	-
Announcement Date	21/03/22	30/03/23	21/03/24	29/03/25	23/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SECO S.P.A.	60.89x	1.97x	9.33x	-.--%	441M
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.13x	11.33x	15.47x	1.04%	1,943B
MEDIATEK INC.	64.61x	10.27x	52.01x	1.23%	217B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	74.68x	8.99x	17.26x	-.--%	95.67B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	58.86x	-	-	0.17%	59.58B
ELITE MATERIAL CO., LTD.	54.38x	10.62x	40.18x	0.89%	55.44B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	34.02x	9.89x	26.68x	1.24%	48.83B
UNIMICRON TECHNOLOGY CORP.	66.32x	8.11x	32.11x	0.68%	46.94B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7888.89x	74.17x	2358.94x	-	41.93B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	40.37x	8.98x	31.82x	0.56%	37.84B
Average	836.72x	16.04x	287.09x	0.65%	254.66B
Weighted average by Cap.	161.68x	12.06x	59.58x	0.99%