Sales 2023 by Business Segment

See more © MarketScreener.com

Sales 2023 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment
Fiscal Period: December2014201520162017201820192020202120222023

Oil and Gas Machinery and Equipment

          

Rigs & Floaters, Repairs & Upgrades, Offshore Platforms and Specialised Shipbuilding

2.87B 1.49B 1.84B 1.92B 7.26B

Total Assets

9.01B 9.63B 9.42B 8.35B 17.06B

Interest Expense

-154M -184M -113M -186M -316M

Income Tax Expense

-38.29M -86M -83.45M 21.84M 10.71M

CAPEX

-375M -79.09M -39.96M -22.03M -121M

EBT

-160M -625M -1.22B -294M -1.97B

D&A

230M 187M 184M 189M 443M

Operating Income

-123M -520M -1.17B -208M -1.55B

Net Income

-122M -539M -1.14B -316M -1.98B

Machinery Distribution

          

Others

119M 76.53M 60.7M 103M 75.52M

Total Assets

2.92B 2.15B 3.26B 3.27B 3.5B

Interest Expense

-63.07M -82.37M -39.13M -57.89M -202M

Income Tax Expense

1.51M 2.52M 3.17M 3.03M 2.74M

CAPEX

-59K -14K -166K -2.11M -730K

EBT

6.18M 12.63M 20.28M 49.65M -44.45M

D&A

4.78M 629K 552K 481K 2.66M

Operating Income

5.21M -4.31M -2.51M -5.11M -19.77M

Net Income

5.25M 10.52M 18.34M 46.62M -47.19M

Marine Transportation Of Freight

          

Ship Chartering

2.22M 22.49M 18.44M 18.38M 31.62M

Total Assets

189M 241M 183M 242M 271M

Interest Expense

-597K -1.94M -1.63M -1.39M -1.05M

Income Tax Expense

- -25K 866K 940K 419K

CAPEX

- -8.55M -5.89M -5.56M -836K

EBT

-21.77M -59.19M -51.67M 4.92M 20K

D&A

7.95M 14.12M 12.31M 10.82M 11.04M

Operating Income

-21.18M -57.25M -50.04M 6.3M 1.02M

Net Income

-23.59M -59.16M -52.54M 3.98M -399K

Eliminations

-110M -74.03M -56.86M -98.89M -73.33M

Total Assets

-3.66B -3.05B -3.56B -2.76B -4.61B

Interest Expense

87.15M 127M 70.92M 108M 231M

Geographical Revenue Distribution History

Geographical breakdown of sales
Fiscal Period: December2014201520162017201820192020202120222023

Brazil

359M 148M 144M 224M 3.8B

Total Assets

1.72B 1.65B 1.67B 1.71B 2.01B

CAPEX

-61.55M -34.94M -26.76M -3.72M -16.64M

United States of America

824M 274M 381M 394M 880M

Total Assets

2.75M 1.67M 364K 249K 134M

CAPEX

-66K - - - -1.19M

Rest of Europe

85.16M 170M 277M 258M 632M

Total Assets

963K 802K 2.48M 3.12M 2.98M

CAPEX

-3K - -89K -65K -35K

Rest of Asia, Australia & India

156M 214M 108M 115M 599M

Total Assets

171M 157M 152M 122M 573M

CAPEX

-3.62M -704K -857K -2.34M -11.16M

Singapore

170M 238M 227M 283M 504M

Total Assets

6.23B 6.96B 7.35B 7.09B 13.19B

CAPEX

-310M -51.9M -18.29M -17.53M -93.09M

Norway

668M 208M 263M 275M 326M

Total Assets

136M 55.85M 38.33M 78.41M 110M

CAPEX

-48K -13K -8K -68K -110K

The Netherlands

73.62M 23.46M 28.68M 31.49M 234M

Total Assets

192M 134M 84.42M 95.91M 144M

CAPEX

- - - -5.93M -

United Kingdom

175M 121M 208M 257M 190M

Total Assets

6.29M 4.34M 4.93M 9.16M 11.94M

CAPEX

- -5K -17K -59K -64K

Middle East & Africa

15.22M 62.71M 1.14M 102M 112M

Total Assets

- - - - 49.51M

CAPEX

- - - - -34K

Other Countries

7.77M 3.56M 285K 6.71M 11.17M

Total Assets

- - - - 272K

CAPEX

- - - - -2K

Qatar

- - 224M - -

France

350M 47.02M - - -

Total Assets

2.07M 2.27M - - -

CAPEX

-66K -90K - - -

Japan

- - - - -

Malaysia

- - - - -

Total Assets

- - - - -

Austria

- - - - -

Mexico

- - - - -

China

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW