Valuation SDIC Intelligence Information Technology Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 19/05/2026			5-day change	1st Jan Change
12.78 ^CNY	+1.83%		-0.16%	-12.53%

04-17	SDIC Intelligence Information Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
24/10/25	SDIC Intelligence Information Technology Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,874	11,053	13,769	11,852	12,502	10,887	-	-
Change	-	-20.34%	24.57%	-13.92%	5.48%	-12.91%	-	-
Enterprise Value (EV)	13,050	9,975	12,607	11,852	12,502	10,887	10,887	10,887
Change	-	-23.56%	26.38%	-5.99%	5.48%	-12.91%	0%	0%
P/E ratio	44.1x	71.4x	-66.8x	-28.7x	-16.1x	-32.8x	-60.9x	-426x
PBR	3.99x	2.63x	3.48x	3.38x	4.73x	4.73x	5.13x	5.17x
PEG	-	-1.3x	0x	-0x	-0.2x	0.6x	1.3x	5x
Capitalization / Revenue	5.47x	4.85x	6.94x	6.7x	8.86x	6.96x	6.21x	5.53x
EV / Revenue	0x	0x	0x	0x	0x	6.96x	6.21x	5.53x
EV / EBITDA	0x	0x	-0x	-0x	-	-42.2x	-124x	4,372x
EV / EBIT	0x	0x	-0x	-0x	-0x	-29.2x	-54.3x	-430x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.12	0.045	-	-	-	0.01	-	-
Rate of return	0.7%	0.35%	-	-	-	0.08%	-	-
EPS ²	0.39	0.18	-0.24	-0.48	-0.91	-0.39	-0.21	-0.03
Distribution rate	30.8%	25%	-	-	-	-2.56%	-	-
Net sales ¹	2,535	2,280	1,984	1,769	1,411	1,565	1,753	1,967
EBITDA ¹	477.7	312.4	-62.5	-213.2	-	-257.9	-87.95	2.49
EBIT ¹	355	162	-249.5	-393.7	-731	-373.4	-200.5	-25.33
Net income ¹	310.7	147.9	-205.6	-415	-782	-334	-180.2	-24.31
Net Debt	-824.3	-1,078	-1,162	-	-	-	-	-
Reference price ²	17.19	12.86	16.02	13.79	14.61	12.78	12.78	12.78
Nbr of stocks (in thousands)	807,110	859,477	859,477	859,477	855,686	851,895	-	-
Announcement Date	25/02/22	24/02/23	12/04/24	30/03/25	17/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SDIC INTELLIGENCE INFORMATION TECHNOLOGY CO., LTD.	-32.77x	-	-	0.08%	1.6B
NEBIUS GROUP	-116.31x	19.24x	46.22x	-.--%	50.63B
KEHUA DATA CO., LTD.	45.05x	3.55x	28.15x	1.04%	5.12B
SHANGHAI @HUB CO.,LTD.	145.84x	17.77x	25.59x	0.21%	4.51B
VERRA MOBILITY CORPORATION	14.25x	2.86x	7.13x	-.--%	2.02B
ITMAX SYSTEM	40.43x	16.51x	24.5x	0.56%	1.23B
JMDC INC.	24.33x	3.81x	13.72x	0.67%	1.12B
BLS INTERNATIONAL SERVICES LIMITED	15.23x	-	-	0.38%	1.11B
Average	17.01x	10.63x	24.22x	0.37%	8.42B
Weighted average by Cap.	-73.21x	17.06x	41.15x	0.12%