Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Catalog Apparel and Accessory Retail

          

Solution Business

18.49B 21.36B 39.16B 31.22B 37.6B

Total Assets

15.99B 16.89B 18.99B 23.02B 24.07B

Interest Expense

-10M -14M - -25M -27M

CAPEX

-722M - - - -

EBT

177M 725M 5.37B 889M 1.57B

D&A

761M 540M 206M 649M 485M

Mail-Order Business

41.91B 40.05B 24.99B 38.99B 36.66B

Total Assets

18.2B 18.05B 19.95B 17.88B 16.74B

Interest Expense

- - -13M - -1M

CAPEX

-210M - - - -

EBT

6.44B 5.36B 1.21B 5.2B 4.18B

D&A

213M 224M 549M 198M 144M

Overseas Business

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Mail Order Underwear Business

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Mail Order Apparel Business

- - - - -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - - - -

Online Apparel and Accessory Retail

          

e-Commerce Business (Incl. HBT Business)

- - - 15.28B 15.31B

Total Assets

- - - 5.38B 5.58B

Interest Expense

- - - -32M -35M

EBT

- - - 163M 385M

D&A

- - - 5M 5M

Travel Business

437M - - - -

Total Assets

119M - - - -

Interest Expense

-3M - - - -

EBT

-24M - - - -

D&A

- - - - -

Cosmetics Business

2.07B - - - -

Total Assets

403M - - - -

Interest Expense

-27M - - - -

CAPEX

- - - - -

EBT

23M - - - -

D&A

6M - - - -

E-Commerce Business

21.41B 20.04B 15.94B - -

Total Assets

7.25B 6.74B 5.12B - -

Interest Expense

-38M -35M -35M - -

CAPEX

- - - - -

EBT

404M 31M -1.13B - -

D&A

46M 45M 43M - -

Services Incidental to Road Transportation of Freight

          

Group-Controlled Business

3.29B 3.37B 3.32B 3.6B 4.03B

Total Assets

859M 899M 954M 1.11B 1.61B

CAPEX

-5M - - - -

EBT

111M 108M 114M 175M 22M

D&A

2M 3M 3M 4M 47M

Mail Order H&B Business

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Mail Order LF Business

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Other Business

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Unallocated Adjustments

-6.22B -5.65B -5.16B -5.07B -5.06B

Total Assets

6.88B 10.04B 7.86B 8.63B 11.02B

Interest Expense

53M 34M 39M 47M 61M

CAPEX

-113M - - - -

EBT

-35M 58M - -3M 5M

D&A

246M 194M 219M 225M 188M

Beauty Care Products

          

HBT Business

- 1.85B 1.56B - -

Total Assets

- 571M 376M - -

Interest Expense

- -5M -4M - -

EBT

- -98M -54M - -

D&A

- 4M 5M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

81.39B 81.02B 79.83B 84.03B 88.55B

Total Assets

49.71B 53.2B 53.26B 56.03B 59.03B

Interest Expense

-27M -20M -13M -10M -3M

Income Tax Expense

1.56B 1.99B 1.92B 2.08B 1.78B

D&A

1.28B 1.01B 1.03B 1.21B 1.12B

CAPEX

-871M -147M -189M -154M -698M

Gross Profit

30.36B 30.02B 31.49B 34.63B 36.68B

Net Income

5.58B 4.17B 3.65B 4.27B 2.77B

EBT

7.15B 6.16B 5.57B 6.35B 4.55B

Operating Income

7B 6.12B 5.31B 6.05B 5.73B