Valuation Schneider National, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 10/04/2026 BST			5-day change	1st Jan Change
28.29 ^USD	+0.68%		+4.66%	+6.63%

03-09	Citigroup Upgrades Schneider National to Neutral, Price Target is $27	MT
02-18	Schneider National, Inc. Presents at Citi's Global Industrial Tech & Mobility Conference 2026, Feb-18-2026 01:50 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,781	4,165	4,491	5,129	4,651	4,960	-	-
Change	-	-12.87%	7.8%	14.23%	-9.33%	6.66%	-	-
Enterprise Value (EV) ¹	4,745	3,995	4,690	5,539	4,851	5,212	5,101	4,874
Change	-	-15.81%	17.41%	18.09%	-12.41%	7.43%	-2.12%	-4.47%
P/E ratio	11.8x	9.14x	19x	44.4x	45x	35.4x	22.2x	-
PBR	1.97x	1.47x	1.51x	1.72x	1.54x	1.6x	1.49x	1.33x
PEG	-	0.7x	-0.4x	-0.9x	-4.2x	1x	0.4x	-
Capitalization / Revenue	0.85x	0.63x	0.82x	0.97x	0.82x	0.84x	0.79x	0.76x
EV / Revenue	0.85x	0.6x	0.85x	1.05x	0.85x	0.88x	0.82x	0.75x
EV / EBITDA	5.72x	4.13x	6.84x	9.55x	7.86x	7.7x	6.37x	5.18x
EV / EBIT	8.91x	6.47x	15.5x	32.2x	27.3x	23.8x	15.4x	11.5x
EV / FCF	16.1x	10.1x	-36.8x	18.1x	13.9x	20.8x	16.5x	-
FCF Yield	6.22%	9.88%	-2.72%	5.52%	7.18%	4.81%	6.07%	-
Dividend per Share ²	0.28	0.32	0.36	0.38	0.38	0.3994	0.4132	0.43
Rate of return	1.04%	1.37%	1.41%	1.3%	1.43%	1.41%	1.46%	1.52%
EPS ²	2.28	2.56	1.34	0.66	0.59	0.7986	1.275	-
Distribution rate	12.3%	12.5%	26.9%	57.6%	64.4%	50%	32.4%	-
Net sales ¹	5,609	6,604	5,499	5,290	5,674	5,898	6,250	6,494
EBITDA ¹	828.9	967	685.4	580.2	617.5	676.7	801	941.2
EBIT ¹	532.7	617	302.9	172.2	177.6	218.6	331.8	425.4
Net income ¹	405.4	457.8	238.5	117	103.6	140.8	226.1	-
Net Debt ¹	-35.9	-170.6	199.7	409.2	200.5	251.6	141.2	-86.68
Reference price ²	26.91	23.40	25.45	29.28	26.53	28.29	28.29	28.29
Nbr of stocks (in thousands)	177,656	178,012	176,447	175,185	175,300	175,337	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	30/01/25	29/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCHNEIDER NATIONAL, INC.	35.18x	0.88x	7.65x	1.42%	4.96B
CANADIAN PACIFIC KANSAS CITY LIMITED	22.51x	7.76x	14.77x	0.85%	72.48B
CANADIAN NATIONAL RAILWAY COMPANY	19.3x	6.47x	13.14x	2.4%	67.26B
XPO, INC.	52.83x	3.24x	19.64x	-.--%	24.98B
C.H. ROBINSON WORLDWIDE, INC.	28.12x	1.25x	19.95x	1.48%	19.27B
AYVENS	9.26x	2.08x	32.98x	5.14%	9.93B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	35.75x	1.51x	9.42x	1.26%	10.04B
U-HAUL HOLDING COMPANY	150.03x	-	-	-	9.35B
RYDER SYSTEM, INC.	16.43x	1.18x	5.23x	1.59%	8.58B
RUMO S.A.	14.7x	3.57x	6.3x	2.53%	6.08B
Average	38.41x	3.11x	14.34x	1.85%	23.29B
Weighted average by Cap.	30.26x	5.25x	15.09x	1.57%