Company Valuation: Savara Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 189.2 236.8 844.8 660.8 1,490 1,456 - -
Change - 25.14% 256.74% -21.78% 125.48% -2.3% - -
Enterprise Value (EV) 189.2 236.8 844.8 660.8 1,490 1,456 1,456 1,456
Change - 25.14% 256.74% -21.78% 125.48% -2.3% 0% 0%
P/E -3.88x -6.2x -14.2x -6.4x -11.4x -10.7x -19.4x 43.1x
PBR - - - - - - - -
PEG - 0.3x -0.4x -0.1x -1.1x -11.34x 0.4x -0x
Capitalization / Revenue - - - - - 571x 17.4x 7.02x
EV / Revenue - - - - - 571x 17.4x 7.02x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -9.66x -23.3x 38.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.25 -0.33 -0.48 -0.53 -0.535 -0.2957 0.1333
Distribution rate - - - - - - - -
Net sales 1 - - - - - 2.551 83.42 207.5
EBITDA - - - - - - - -
EBIT 1 -41.48 -38.84 -60.01 -103.2 -123.5 -150.7 -62.38 38.24
Net income 1 -43.01 -38.15 -54.7 -95.88 -118.8 -137 -61.66 35.05
Net Debt - - - - - - - -
Reference price 2 1.240 1.550 4.700 3.070 6.030 5.740 5.740 5.740
Nbr of stocks (in thousands) 152,600 152,775 179,738 215,241 247,090 253,600 - -
Announcement Date 30/03/22 30/03/23 07/03/24 27/03/25 13/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-10.73x - - - 1.46B
20.06x6.16x13.43x1.6% 53.54B
32.54x8.23x25.52x0.06% 54.18B
-41.84x13.68x-39.9x-.--% 23.66B
-17.97x4.21x-7.37x-.--% 22.78B
24.64x4.81x12.68x-.--% 19.54B
25.1x4.86x15.83x-.--% 17.82B
48x19.5x50.21x0.08% 16.01B
-526.19x37.05x-4130.99x-.--% 15.37B
17.61x5.12x11.91x-.--% 14.09B
Average -42.88x 11.51x -449.85x 0.19% 23.84B
Weighted average by Cap. -19.79x 9.83x -257.40x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SVRA Stock
  4. Valuation Savara Inc.