Valuation Saudia Dairy & Foodstuff Company

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 13:20:00 14/05/2026 BST			5-day change	1st Jan Change
214.60 ^SAR	-0.42%		+0.94%	-13.12%

04-30	Ubhar Capital Oman Upgrades Sadafco to Buy, Cuts PT	MT
04-27	Tadawul Shares Extend Winning Streak as Fed Week Starts	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Capitalization ¹	5,280	6,912	10,810	7,902	6,859	-	-
Change	-	30.91%	-	-26.9%	-13.21%	-	-
Enterprise Value (EV) ¹	4,567	6,318	10,162	7,297	6,305	6,202	6,489
Change	-	38.35%	-	-28.19%	-13.59%	-1.64%	4.62%
P/E ratio	20.3x	33.3x	22.3x	16.6x	16.1x	15.5x	15.8x
PBR	3.44x	4.49x	5.98x	4.53x	4.01x	3.85x	3.74x
PEG	-	-1.6x	-	-12.55x	-1.5x	4.49x	-10.15x
Capitalization / Revenue	2.51x	3.18x	3.65x	2.63x	2.12x	2x	1.91x
EV / Revenue	2.17x	2.91x	3.43x	2.43x	1.95x	1.8x	1.81x
EV / EBITDA	11.9x	18.8x	17.8x	12.4x	11.3x	10.4x	10.6x
EV / EBIT	16x	27.3x	21.7x	15.1x	14.8x	12.5x	12.7x
EV / FCF	17.4x	50.1x	38.2x	22.2x	11.9x	15.8x	15.1x
FCF Yield	5.74%	2%	2.62%	4.51%	8.41%	6.34%	6.62%
Dividend per Share ²	5.5	6	12	16	15	13.01	12.63
Rate of return	3.33%	2.78%	3.55%	6.48%	6.99%	6.06%	5.89%
EPS ²	8.14	6.48	15.12	14.92	13.34	13.8	13.59
Distribution rate	67.6%	92.6%	79.4%	107%	112%	94.2%	93%
Net sales ¹	2,105	2,170	2,963	2,999	3,231	3,437	3,590
EBITDA ¹	383	336.1	570.8	588.9	557.4	598	612.7
EBIT ¹	285.5	231.8	468.3	483.6	426.1	496.9	509.5
Net income ¹	260.6	207.3	483.2	477.4	408	406	442
Net Debt ¹	-713.3	-593.8	-647.3	-604.9	-553.2	-656.6	-370
Reference price ²	165.00	216.00	337.80	247.00	214.60	214.60	214.60
Nbr of stocks (in thousands)	32,000	32,000	32,000	31,993	31,960	-	-
Announcement Date	10/05/21	16/05/22	15/03/25	11/02/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDIA DAIRY & FOODSTUFF COMPANY	16.08x	1.95x	11.31x	6.99%	1.83B
NESTLÉ S.A.	19.43x	2.83x	13.92x	4.02%	255B
MONDELEZ INTERNATIONAL, INC.	21.41x	2.45x	14.38x	3.42%	77.58B
DANONE	16.24x	1.67x	9.46x	3.82%	45.56B
ARCHER-DANIELS-MIDLAND COMPANY	17.68x	0.54x	10.47x	2.58%	38.75B
THE HERSHEY COMPANY	23.37x	3.43x	13.97x	3.08%	37.93B
AJINOMOTO CO., INC.	39.33x	3.4x	18.98x	0.9%	31.77B
NESTLÉ INDIA LIMITED	83.58x	12.15x	54.27x	0.98%	28.75B
KRAFT HEINZ	10.91x	1.82x	8.98x	7%	27.18B
BUNGE GLOBAL SA	14.07x	0.4x	9.2x	2.33%	23.76B
Average	26.21x	3.07x	16.49x	3.51%	56.83B
Weighted average by Cap.	23.30x	2.92x	15.28x	3.52%