Valuation Santander Bank Polska S.A.

Equities

Market Closed - Warsaw S.E. Other stock markets 16:55:51 06/03/2026 GMT			5-day change	1st Jan Change
548.60 ^PLN	-2.56%		-7.21%	+0.59%

03-04	Trump oil safety assurances help steady FX	RE
03-02	Poland's financial regulator sets 2025 dividend limits for Santander BP, Alior Bank	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	18,977	35,613	26,508	50,052	46,762	56,061	56,061	-
Change	-	87.67%	-25.57%	88.82%	-6.57%	19.89%	0%	-
Enterprise Value (EV)	18,977	35,613	26,508	50,052	46,762	56,061	56,061	56,061
Change	-	87.67%	-25.57%	88.82%	-6.57%	19.89%	0%	0%
P/E ratio	18.3x	32x	9.47x	10.4x	8.97x	8.6x	10.1x	8.72x
PBR	0.66x	1.31x	0.88x	1.49x	1.36x	1.66x	1.63x	1.53x
PEG	-	4.45x	0x	0.1x	1.14x	0.4x	-1.08x	0.5x
Capitalization / Revenue	2.19x	3.87x	2.14x	3.16x	2.79x	3.56x	3.58x	3.37x
EV / Revenue	0x	0x	0x	0x	0x	3.41x	3.58x	3.37x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.99x	5.47x	5.18x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	2.68	2.68	23.3	44.63	46.23	38.86	43.84
Rate of return	-	0.77%	1.03%	4.76%	9.75%	8.43%	7.08%	7.99%
EPS ²	10.15	10.88	27.39	47.28	51.01	63.4	54.21	62.91
Distribution rate	-	24.6%	9.78%	49.3%	87.5%	77.3%	71.7%	69.7%
Net sales ¹	8,647	9,210	12,411	15,833	16,783	15,651	15,680	16,616
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,159	3,722	7,863	11,118	12,067	11,056	10,248	10,825
Net income ¹	1,037	1,112	2,799	4,831	5,213	6,479	5,164	6,304
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	185.70	348.50	259.40	489.80	457.60	548.60	548.60	548.60
Nbr of stocks (in thousands)	102,189	102,189	102,189	102,189	102,189	102,189	102,189	-
Announcement Date	03/02/21	02/02/22	02/02/23	31/01/24	05/02/25	04/02/26	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANTANDER BANK POLSKA S.A.	9.17x	-	-	8.43%	15.21B
JPMORGAN CHASE & CO.	13.3x	-	-	2.21%	781B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.66x	-	-	5.49%	349B
BANK OF AMERICA CORPORATION	11.22x	-	-	2.47%	349B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	286B
CHINA CONSTRUCTION BANK CORPORATION	5.42x	-	-	5.51%	271B
WELLS FARGO & COMPANY	11.51x	-	-	2.34%	248B
BANK OF CHINA LIMITED	5.44x	-	-	5.58%	235B
ROYAL BANK OF CANADA	14.23x	-	-	3.02%	228B
COMMONWEALTH BANK OF AUSTRALIA	26.49x	-	-	2.93%	202B
Average	11.32x			4.29%	296.4B
Weighted average by Cap.	11.37x			3.61%