Company Valuation: Sano Bruno's Enterprises Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,945 4,046 2,686 2,807 3,781 4,976
Change - 37.4% -33.61% 4.48% 34.72% 31.6%
Enterprise Value (EV) 1 2,591 3,563 2,243 2,308 3,386 4,611
Change - 37.5% -37.06% 2.93% 46.67% 36.19%
P/E 13.6x 16.1x 18.7x 11.8x 14.4x 17.6x
PBR 2.13x 2.62x 1.58x 1.48x 1.88x 2.24x
PEG - 1x -0.4x 0.2x 1.3x 2.48x
Capitalization / Revenue 1.63x 2.21x 1.4x 1.32x 1.66x 2.22x
EV / Revenue 1.44x 1.95x 1.17x 1.08x 1.49x 2.06x
EV / EBITDA 8.02x 12.1x 10.3x 7.1x 9.74x 12.4x
EV / EBIT 8.75x 13.3x 11.9x 8.12x 10.7x 13.6x
EV / FCF 14.6x 18.8x 143x 11.2x 38.7x 1,326x
FCF Yield 6.85% 5.33% 0.7% 8.97% 2.59% 0.08%
Dividend per Share 2 7 - 3.5 5.75 7 -
Rate of return 2.67% - 1.46% 2.3% 2.08% -
EPS 2 19.2 22.42 12.81 21.13 23.44 25.1
Distribution rate 36.5% - 27.3% 27.2% 29.9% -
Net sales 1 1,803 1,829 1,913 2,129 2,274 2,240
EBITDA 1 323 295.6 217.9 325.1 347.6 371
EBIT 1 296.2 267.4 188.6 284.2 317.6 339.4
Net income 1 215.8 252 144 237.6 263.5 282.2
Net Debt 1 -353.7 -483.5 -443.8 -498.3 -395.5 -365
Reference price 2 262.00 360.00 239.00 249.70 336.40 442.70
Nbr of stocks (in thousands) 11,240 11,240 11,240 11,240 11,240 11,240
Announcement Date 15/03/21 27/03/22 22/03/23 14/03/24 20/03/25 18/03/26
1ILS in Million2ILS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.26B
16.5x3.11x11.18x4.36% 42.31B
25.89x3.95x16.92x1.3% 22.61B
18.88x2.42x13.03x5.28% 11.46B
16.3x1.84x10.31x3.5% 5.52B
14.57x1.8x10.67x9.98% 3.52B
40.02x4.95x27.19x - 3.35B
18.11x0.85x6.5x2.03% 2.86B
22.28x2.11x15.09x1.98% 764M
Average 21.57x 2.63x 13.86x 4.06% 10.41B
Weighted average by Cap. 19.96x 3.10x 13.21x 3.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SANO1 Stock
  4. Valuation Sano Bruno's Enterprises Ltd