|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34,420.00 ILa | +2.17% |
|
+4.30% | -22.25% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 8.86 | 5.73 | 7.86 | 8.12 | 8.12 | |||||
Return on Total Capital | 10.14 | 6.54 | 8.94 | 9.3 | 9.26 | |||||
Return On Equity % | 17.26 | 8.92 | 13.22 | 13.46 | 13.37 | |||||
Return on Common Equity | 17.19 | 8.87 | 13.21 | 13.48 | 13.35 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 36.61 | 32.11 | 35.07 | 36.68 | 35.91 | |||||
SG&A Margin | 22.1 | 22.26 | 21.77 | 22.72 | 20.77 | |||||
EBITDA Margin % | 16.16 | 11.39 | 15.27 | 15.29 | 16.56 | |||||
EBITA Margin % | 14.66 | 9.87 | 13.35 | 13.97 | 15.15 | |||||
EBIT Margin % | 14.62 | 9.86 | 13.35 | 13.97 | 15.15 | |||||
Income From Continuing Operations Margin % | 13.91 | 7.63 | 11.26 | 11.67 | 12.72 | |||||
Net Income Margin % | 13.77 | 7.53 | 11.16 | 11.59 | 12.6 | |||||
Net Avail. For Common Margin % | 13.77 | 7.53 | 11.16 | 11.59 | 12.6 | |||||
Normalized Net Income Margin | 9.28 | 6.32 | 8.72 | 9 | 9.57 | |||||
Levered Free Cash Flow Margin | 10.37 | 0.82 | 9.72 | 3.85 | 0.16 | |||||
Unlevered Free Cash Flow Margin | 10.41 | 0.87 | 9.76 | 3.91 | 0.21 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.97 | 0.93 | 0.94 | 0.93 | 0.86 | |||||
Fixed Assets Turnover | 3.83 | 3.98 | 4 | 3.54 | 2.82 | |||||
Receivables Turnover (Average Receivables) | 4.28 | 4.17 | 4.3 | 4.4 | 4.15 | |||||
Inventory Turnover (Average Inventory) | 5.41 | 5.67 | 5.57 | 5.44 | 4.93 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 3.77 | 3.67 | 3.77 | 3.25 | 3.51 | |||||
Quick Ratio | 3.13 | 3.01 | 3.1 | 2.57 | 2.73 | |||||
Operating Cash Flow to Current Liabilities | 0.7 | 0.28 | 0.69 | 0.57 | 0.67 | |||||
Days Sales Outstanding (Average Receivables) | 85.29 | 87.43 | 84.87 | 83.13 | 87.98 | |||||
Days Outstanding Inventory (Average Inventory) | 67.41 | 64.36 | 65.57 | 67.24 | 74.08 | |||||
Average Days Payable Outstanding | 43.76 | 44.1 | 46.31 | 51.36 | 54.43 | |||||
Cash Conversion Cycle (Average Days) | 108.94 | 107.69 | 104.13 | 99.01 | 107.63 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 10.22 | 10.47 | 8.76 | 7.78 | 7.29 | |||||
Total Debt / Total Capital | 9.28 | 9.47 | 8.05 | 7.22 | 6.79 | |||||
LT Debt/Equity | 1.29 | 1.09 | 1.28 | 1.13 | 1.01 | |||||
Long-Term Debt / Total Capital | 1.17 | 0.99 | 1.18 | 1.04 | 0.94 | |||||
Total Liabilities / Total Assets | 20.64 | 20.47 | 19.14 | 19.67 | 17.2 | |||||
EBIT / Interest Expense | 240.93 | 141.28 | 214.35 | 151.45 | 183.76 | |||||
EBITDA / Interest Expense | 279.99 | 174.05 | 245.19 | 173.36 | 209.74 | |||||
(EBITDA - Capex) / Interest Expense | 245.98 | 149.84 | 229.63 | 103.05 | 106.14 | |||||
Total Debt / EBITDA | 0.51 | 0.77 | 0.52 | 0.43 | 0.42 | |||||
Net Debt / EBITDA | -1.56 | -1.91 | -1.53 | -1.09 | -0.94 | |||||
Total Debt / (EBITDA - Capex) | 0.58 | 0.9 | 0.55 | 0.73 | 0.83 | |||||
Net Debt / (EBITDA - Capex) | -1.77 | -2.22 | -1.64 | -1.83 | -1.86 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 1.44 | 4.55 | 11.34 | 6.79 | -1.5 | |||||
Gross Profit, 1 Yr. Growth % | -3.83 | -8.29 | 21.59 | 10.86 | -3.58 | |||||
EBITDA, 1 Yr. Growth % | -8.49 | -26.29 | 39.92 | 10.7 | 12.01 | |||||
EBITA, 1 Yr. Growth % | -9.79 | -29.59 | 50.51 | 11.74 | 12.69 | |||||
EBIT, 1 Yr. Growth % | -9.7 | -29.48 | 50.7 | 11.74 | 12.69 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 18.16 | -42.68 | 64.43 | 10.64 | 7.38 | |||||
Net Income, 1 Yr. Growth % | 16.77 | -42.86 | 64.98 | 10.91 | 7.11 | |||||
Normalized Net Income, 1 Yr. Growth % | -10.1 | -28.8 | 53.63 | 10.19 | 10.28 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 16.77 | -42.86 | 64.98 | 10.91 | 7.09 | |||||
Accounts Receivable, 1 Yr. Growth % | -0.25 | 14.62 | 2.36 | 6.22 | 2.92 | |||||
Inventory, 1 Yr. Growth % | -4.18 | 18.45 | 0.08 | 12.91 | 7.7 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -5.9 | 7.35 | 14.34 | 26.1 | 21.56 | |||||
Total Assets, 1 Yr. Growth % | 8.34 | 9.78 | 9.99 | 6.54 | 7.02 | |||||
Tangible Book Value, 1 Yr. Growth % | 12.35 | 10.14 | 12.26 | 6.03 | 10.65 | |||||
Common Equity, 1 Yr. Growth % | 11.78 | 9.75 | 11.84 | 5.84 | 10.35 | |||||
Cash From Operations, 1 Yr. Growth % | -11.85 | -55.38 | 151.81 | -7.89 | 8.6 | |||||
Capital Expenditures, 1 Yr. Growth % | 74.85 | -14.36 | -48.67 | 60.56 | 29.79 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 6.84 | -91.71 | 2.54K | -35.56 | -95.5 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 6.7 | -91.3 | 2.29K | -34.99 | -94.11 | |||||
Dividend Per Share, 1 Yr. Growth % | - | -50 | 64.29 | 21.74 | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 7.46 | 2.98 | 7.89 | 9.04 | 2.56 | |||||
Gross Profit, 2 Yr. CAGR % | 6.46 | -6.08 | 5.6 | 16.24 | 3.39 | |||||
EBITDA, 2 Yr. CAGR % | 6.52 | -20.01 | 2.28 | 22.31 | 6.82 | |||||
EBITA, 2 Yr. CAGR % | 10.98 | -20.3 | 2.95 | 29.68 | 9.28 | |||||
EBIT, 2 Yr. CAGR % | 11.41 | -20.2 | 3.09 | 29.76 | 9.28 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 26.78 | -17.7 | -2.92 | 34.88 | 9 | |||||
Net Income, 2 Yr. CAGR % | 25.96 | -18.32 | -2.9 | 35.27 | 8.99 | |||||
Normalized Net Income, 2 Yr. CAGR % | 13.01 | -19.99 | 4.59 | 30.11 | 7.44 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 25.96 | -18.32 | -2.9 | 35.27 | 8.98 | |||||
Accounts Receivable, 2 Yr. CAGR % | 4.38 | 6.93 | 8.32 | 4.27 | 4.56 | |||||
Inventory, 2 Yr. CAGR % | 6.27 | 6.54 | 8.88 | 6.3 | 10.27 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 2.3 | 0.5 | 10.79 | 20.08 | 23.81 | |||||
Total Assets, 2 Yr. CAGR % | 10.66 | 9.05 | 9.88 | 8.25 | 6.78 | |||||
Tangible Book Value, 2 Yr. CAGR % | 11.96 | 11.24 | 11.19 | 9.1 | 8.31 | |||||
Common Equity, 2 Yr. CAGR % | 11.35 | 10.76 | 10.79 | 8.8 | 8.07 | |||||
Cash From Operations, 2 Yr. CAGR % | 13.58 | -37.28 | 6 | 52.29 | 0.01 | |||||
Capital Expenditures, 2 Yr. CAGR % | 15.39 | -37.63 | -52.96 | 48.33 | 44.36 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 19.12 | -63.2 | 24.16 | 114.86 | -84 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 18.91 | -62.38 | 24.09 | 121.39 | -81.59 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | -29.29 | -9.37 | 41.42 | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 6.78 | 6.48 | 5.7 | 7.52 | 5.4 | |||||
Gross Profit, 3 Yr. CAGR % | 7.56 | 1.3 | 2.36 | 7.6 | 9.22 | |||||
EBITDA, 3 Yr. CAGR % | 8 | -5.78 | -1.53 | 3.8 | 16.87 | |||||
EBITA, 3 Yr. CAGR % | 8.48 | -4.64 | -1.49 | 5.8 | 21.58 | |||||
EBIT, 3 Yr. CAGR % | 8.82 | -4.34 | -1.36 | 5.9 | 21.63 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 18.3 | -2.7 | 3.65 | 1.4 | 25.01 | |||||
Net Income, 3 Yr. CAGR % | 17.93 | -3.22 | 3.25 | 1.5 | 25.14 | |||||
Normalized Net Income, 3 Yr. CAGR % | 10.59 | -3.12 | -0.56 | 6.42 | 21.04 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 17.93 | -3.22 | 3.25 | 1.5 | 25.14 | |||||
Accounts Receivable, 3 Yr. CAGR % | 3.34 | 7.69 | 5.38 | 7.61 | 3.82 | |||||
Inventory, 3 Yr. CAGR % | 4.5 | 10.18 | 4.34 | 10.2 | 6.77 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 4.28 | 3.96 | 4.92 | 15.68 | 20.57 | |||||
Total Assets, 3 Yr. CAGR % | 9.97 | 10.36 | 9.37 | 8.76 | 7.84 | |||||
Tangible Book Value, 3 Yr. CAGR % | 11.5 | 11.35 | 11.58 | 9.44 | 9.61 | |||||
Common Equity, 3 Yr. CAGR % | 10.83 | 10.81 | 11.12 | 9.12 | 9.31 | |||||
Cash From Operations, 3 Yr. CAGR % | 15.29 | -16.81 | -0.32 | 1.15 | 36.06 | |||||
Capital Expenditures, 3 Yr. CAGR % | -20.27 | 4.47 | -37.14 | 16.5 | 41.87 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 61.88 | -51.01 | 21.25 | -13.3 | -43.18 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 61.69 | -50.28 | 21.11 | -13.01 | -36.54 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | 0 | -6.35 | 0 | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 4.23 | 5.71 | 7.22 | 7.5 | 4.43 | |||||
Gross Profit, 5 Yr. CAGR % | 5.88 | 3.26 | 6.77 | 7.14 | 2.93 | |||||
EBITDA, 5 Yr. CAGR % | 6.01 | -2.04 | 6.74 | 5.94 | 1.72 | |||||
EBITA, 5 Yr. CAGR % | 6.69 | -2.94 | 6.23 | 7.84 | 2.68 | |||||
EBIT, 5 Yr. CAGR % | 6.97 | -2.69 | 6.49 | 8.07 | 2.76 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 9.96 | -0.25 | 9.3 | 10.88 | 5.76 | |||||
Net Income, 5 Yr. CAGR % | 9.74 | -1.11 | 9.11 | 10.65 | 5.51 | |||||
Normalized Net Income, 5 Yr. CAGR % | 7.65 | -1.46 | 8.15 | 9.01 | 2.57 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 9.74 | -1.11 | 9.11 | 10.65 | 5.51 | |||||
Accounts Receivable, 5 Yr. CAGR % | 2.97 | 6.29 | 5.3 | 6.31 | 5.05 | |||||
Inventory, 5 Yr. CAGR % | 5.5 | 9.55 | 6.23 | 8.61 | 6.67 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 17.19 | 6.81 | 6.84 | 10.13 | 12.1 | |||||
Total Assets, 5 Yr. CAGR % | 8.12 | 10.13 | 9.93 | 9.51 | 8.33 | |||||
Tangible Book Value, 5 Yr. CAGR % | 9.94 | 11.22 | 11.38 | 10.45 | 10.26 | |||||
Common Equity, 5 Yr. CAGR % | 9.23 | 10.55 | 10.81 | 10.01 | 9.89 | |||||
Cash From Operations, 5 Yr. CAGR % | 9.3 | -8.66 | 11.48 | 5.95 | -0.19 | |||||
Capital Expenditures, 5 Yr. CAGR % | -7.6 | -27.78 | -22.64 | 39.06 | 18.16 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 17.31 | -33.69 | 35.85 | -8.13 | -50.43 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 17.07 | -32.97 | 35.77 | -7.99 | -47.58 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | -19.73 | 10.44 | 14.87 | - |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















