Projected Income Statement: Sandisk Corporation

Forecast Balance Sheet: Sandisk Corporation

Fiscal Period: June 2024 2025 2026 2027 2028
Net Debt 1 - 368 -8,310 -36,134 -62,891
Change - - -2,358.15% -334.83% -74.05%
Announcement Date 20/12/24 14/08/25 - - -
1USD in Million
Estimates

Cash Flow Forecast: Sandisk Corporation

Fiscal Period: June 2025 2026 2027 2028
CAPEX 1 204 218.9 390.9 487.3
Change - 7.29% 78.6% 24.67%
Free Cash Flow (FCF) 1 -120 7,953 19,492 25,994
Change - 6,727.33% 145.1% 33.35%
Announcement Date 14/08/25 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Sandisk Corporation

Fiscal Period: June 2024 2025 2026 2027 2028

Profitability

     
EBITDA Margin (%) - 11.58% 61.57% 79.25% 73.31%
EBIT Margin (%) - 9.37% 60.1% 77.35% 74.92%
EBT Margin (%) - -20.11% 58.34% 73.4% 70.57%
Net margin (%) - -22.31% 49.98% 61.4% 60.92%
FCF margin (%) - -1.63% 40.56% 44.83% 56.74%
FCF / Net Income (%) - 7.31% 81.15% 73.01% 93.14%

Profitability

     
ROA - -12.39% 45.95% 59.85% 38.05%
ROE - 4.34% 73.66% 95.62% 50.84%

Financial Health

     
Leverage (Debt/EBITDA) - 0.43x - - -
Debt / Free cash flow - -3.07x - - -

Capital Intensity

     
CAPEX / Current Assets (%) - 2.77% 1.12% 0.9% 1.06%
CAPEX / EBITDA (%) - 23.94% 1.81% 1.13% 1.45%
CAPEX / FCF (%) - -170% 2.75% 2.01% 1.87%

Items per share

     
Cash flow per share 1 - 0.5793 57.94 161.8 172.3
Change - - 9,901.07% 179.26% 6.51%
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - 63.22 126.6 325 494.2
Change - - 100.19% 156.83% 52.05%
EPS 1 -4.667 -11.32 64.39 187.3 220.4
Change - -142.57% 668.85% 190.87% 17.67%
Nbr of stocks (in thousands) - 145,299 148,090 148,090 148,090
Announcement Date 20/12/24 14/08/25 - - -
1USD
Estimates
2026 *2027 *
P/E ratio 25.6x 8.79x
PBR 13x 5.07x
EV / Sales 12x 4.78x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
1,646.54USD
Average target price
1,751.32USD
Spread / Average Target
+6.36%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. SNDK Stock
  4. Financials Sandisk Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW