|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107,300.00 KRW | -0.65% |
|
+2.09% | +101.69% |
| 06:08am | South Korea shares wrap up third straight week in gains | RE |
| 03:54am | South Korea shares set to cap third weekly gain | RE |
Company Valuation: Samsung Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 544,116,848 | 526,023,507 | 371,684,753 | 519,893,772 | 353,964,024 | 704,024,165 | - | - |
| Change | - | -3.33% | -29.34% | 39.87% | -31.92% | 98.9% | - | - |
| Enterprise Value (EV) 1 | 439,607 | 420,214 | 266,795 | 440,204 | 260,642 | 599,604 | 562,855 | 517,764 |
| Change | - | -4.41% | -36.51% | 65% | -40.79% | 130.05% | -6.13% | -8.01% |
| P/E ratio | 21.1x | 13.6x | 6.86x | 36.8x | 10.7x | 18.6x | 10.2x | 9.07x |
| PBR | 2.06x | 1.58x | 0.96x | 1.33x | 0.81x | 1.73x | 1.5x | 1.31x |
| PEG | - | 0.3x | 0.2x | -0.5x | 0x | 1.1x | 0.1x | 0.7x |
| Capitalization / Revenue | 2.3x | 1.88x | 1.23x | 2.01x | 1.18x | 2.15x | 1.82x | 1.67x |
| EV / Revenue | 1.86x | 1.5x | 0.88x | 1.7x | 0.87x | 1.83x | 1.45x | 1.23x |
| EV / EBITDA | 6.97x | 5.07x | 3.36x | 10.5x | 3.6x | 7.14x | 4.22x | 3.71x |
| EV / EBIT | 12.2x | 8.14x | 6.15x | 67.3x | 7.96x | 15.5x | 6.92x | 5.36x |
| EV / FCF | 15.9x | 23.4x | 20.8x | -32.7x | 12.1x | 19.7x | 11.5x | 8.19x |
| FCF Yield | 6.3% | 4.28% | 4.8% | -3.06% | 8.28% | 5.09% | 8.72% | 12.2% |
| Dividend per Share 3 | 1,416 | 1,444 | 1,444 | 1,444 | 1,446 | 1,458 | 1,533 | 1,468 |
| Rate of return | 1.75% | 1.84% | 2.61% | 1.84% | 2.72% | 1.36% | 1.43% | 1.37% |
| EPS 3 | 3,841 | 5,777 | 8,057 | 2,131 | 4,950 | 5,756 | 10,509 | 11,828 |
| Distribution rate | 36.9% | 25% | 17.9% | 67.8% | 29.2% | 25.3% | 14.6% | 12.4% |
| Net sales 1 | 236,810 | 279,605 | 302,230 | 258,936 | 300,870 | 326,872 | 387,346 | 421,127 |
| EBITDA 1 | 63,110 | 82,920 | 79,330 | 42,100 | 72,350 | 83,951 | 133,222 | 139,439 |
| EBIT 1 | 35,990 | 51,634 | 43,380 | 6,540 | 32,730 | 38,766 | 81,311 | 96,649 |
| Net income 1 | 26,090 | 39,244 | 54,730 | 14,473 | 33,621 | 37,586 | 66,992 | 75,514 |
| Net Debt 1 | -104,510 | -105,810 | -104,890 | -79,690 | -93,322 | -104,420 | -141,169 | -186,260 |
| Reference price 3 | 81,000.00 | 78,300.00 | 55,300.00 | 78,500.00 | 53,200.00 | 107,300.00 | 107,300.00 | 107,300.00 |
| Nbr of stocks (in thousands) | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,758,919 | - | - |
| Announcement Date | 28/01/21 | 26/01/22 | 30/01/23 | 30/01/24 | 31/01/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.64x | 1.83x | 7.14x | 1.36% | 479B | |
| 21.2x | - | - | 3.71% | 2.08B | |
| 33.66x | 6.59x | 25.43x | 0.35% | 1.17B | |
| -18.51x | 6.84x | 210.9x | - | 792M | |
| 18.63x | 0.31x | 7.54x | 5.34% | 618M | |
| -257.73x | - | - | - | 407M | |
| -79.87x | 1.48x | 11.61x | - | 240M | |
| Average | -37.71x | 3.41x | 52.52x | 2.69% | 69.13B | |
| Weighted average by Cap. | 18.35x | 1.85x | 7.52x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A005930 Stock
- Valuation Samsung Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition