|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.88 EUR | -4.54% |
|
-7.52% | +24.41% |
| 02-13 | Salzgitter adjusts exchange price for convertible bonds | RE |
| 02-11 | Salzgitter: A substantial increase in our TP | ![]() |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -2.38 | 5.05 | 3.93 | 0.26 | 0.38 | |||||
Return on Total Capital | -5.06 | 10.62 | 7.34 | 0.45 | 0.64 | |||||
Return On Equity % | -9.75 | 19.42 | 26.45 | 4.21 | -7.5 | |||||
Return on Common Equity | -9.91 | 19.32 | 26.42 | 4.14 | -7.6 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 33.19 | 36.29 | 33.17 | 31.26 | 31.71 | |||||
SG&A Margin | 23.79 | 18.37 | 15.23 | 18.09 | 20.7 | |||||
EBITDA Margin % | -0.74 | 10.43 | 7.57 | 3.07 | 3.23 | |||||
EBITA Margin % | -4.31 | 7.81 | 5.47 | 0.6 | 0.91 | |||||
EBIT Margin % | -4.52 | 7.64 | 5.34 | 0.42 | 0.63 | |||||
Income From Continuing Operations Margin % | -3.86 | 6 | 8.65 | 1.89 | -3.47 | |||||
Net Income Margin % | -3.91 | 5.95 | 8.62 | 1.85 | -3.52 | |||||
Net Avail. For Common Margin % | -3.91 | 5.95 | 8.62 | 1.85 | -3.52 | |||||
Normalized Net Income Margin | -2.08 | 5.8 | 6.27 | 1.48 | 1.57 | |||||
Levered Free Cash Flow Margin | -1.71 | -2.85 | -3.72 | 0.85 | -2.7 | |||||
Unlevered Free Cash Flow Margin | -1.2 | -2.61 | -3.46 | 1.42 | -2.11 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.84 | 1.06 | 1.18 | 1 | 0.95 | |||||
Fixed Assets Turnover | 3.84 | 5.31 | 6.74 | 5.43 | 5.1 | |||||
Receivables Turnover (Average Receivables) | 5.61 | 6.51 | 6.9 | 6.25 | 6.6 | |||||
Inventory Turnover (Average Inventory) | 2.27 | 2.46 | 2.54 | 2.34 | 2.44 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.92 | 1.64 | 1.86 | 1.79 | 1.55 | |||||
Quick Ratio | 0.99 | 0.79 | 0.87 | 0.84 | 0.77 | |||||
Operating Cash Flow to Current Liabilities | 0.01 | 0.09 | 0.17 | 0.27 | 0.12 | |||||
Days Sales Outstanding (Average Receivables) | 65.26 | 56.05 | 52.89 | 58.44 | 55.47 | |||||
Days Outstanding Inventory (Average Inventory) | 161.54 | 148.3 | 143.52 | 156.03 | 150.1 | |||||
Average Days Payable Outstanding | 71.07 | 62.32 | 63.91 | 69.12 | 69.21 | |||||
Cash Conversion Cycle (Average Days) | 155.74 | 142.03 | 132.5 | 145.35 | 136.35 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 46.2 | 45.12 | 35.02 | 26.91 | 39.46 | |||||
Total Debt / Total Capital | 31.6 | 31.09 | 25.93 | 21.2 | 28.29 | |||||
LT Debt/Equity | 27.97 | 18.51 | 11.94 | 7.45 | 10.46 | |||||
Long-Term Debt / Total Capital | 19.13 | 12.76 | 8.85 | 5.87 | 7.5 | |||||
Total Liabilities / Total Assets | 67.48 | 67.26 | 56.32 | 53.97 | 57.49 | |||||
EBIT / Interest Expense | -5.5 | 19.8 | 13.23 | 0.47 | 0.68 | |||||
EBITDA / Interest Expense | -0.44 | 27.74 | 19.29 | 3.7 | 4.09 | |||||
(EBITDA - Capex) / Interest Expense | -6.86 | 18.63 | 10.56 | -4 | -6.26 | |||||
Total Debt / EBITDA | -48.35 | 1.45 | 1.74 | 3.6 | 4.59 | |||||
Net Debt / EBITDA | -24.07 | 0.69 | 0.73 | 1 | 1.97 | |||||
Total Debt / (EBITDA - Capex) | -3.09 | 2.16 | 3.17 | -3.33 | -3 | |||||
Net Debt / (EBITDA - Capex) | -1.54 | 1.03 | 1.33 | -0.92 | -1.29 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -17.04 | 37.75 | 28.52 | -14.04 | -7.22 | |||||
Gross Profit, 1 Yr. Growth % | -19.85 | 50.59 | 17.48 | -18.99 | -5.9 | |||||
EBITDA, 1 Yr. Growth % | -118.24 | 13.48K | 3.97 | -64.3 | -2.47 | |||||
EBITA, 1 Yr. Growth % | 1.87K | -410.54 | 4.27 | -90.74 | 40.84 | |||||
EBIT, 1 Yr. Growth % | 941.56 | -386.34 | 4.49 | -93.23 | 39.87 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 15.33 | -314.06 | 85.19 | -81.2 | -270.46 | |||||
Net Income, 1 Yr. Growth % | 14.97 | -309.56 | 86.11 | -81.5 | -276.01 | |||||
Normalized Net Income, 1 Yr. Growth % | -334.78 | -548.74 | 38.97 | -79.71 | -1.44 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 15.02 | -309.43 | 86.11 | -81.5 | -276.01 | |||||
Accounts Receivable, 1 Yr. Growth % | -6.18 | 45.07 | 4.86 | -14.42 | -9.57 | |||||
Inventory, 1 Yr. Growth % | -13.99 | 61.52 | 11.24 | -17.47 | -4.4 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 5.84 | -6.19 | 9.24 | 4.18 | -6.29 | |||||
Total Assets, 1 Yr. Growth % | -4.41 | 24.49 | 8.27 | -5.42 | -0.35 | |||||
Tangible Book Value, 1 Yr. Growth % | -9.46 | 27.99 | 47.96 | -0.71 | -7.89 | |||||
Common Equity, 1 Yr. Growth % | -8.85 | 25.34 | 44.64 | -0.27 | -7.99 | |||||
Cash From Operations, 1 Yr. Growth % | -92.7 | 1.7K | 81.09 | 49.54 | -54.22 | |||||
Capital Expenditures, 1 Yr. Growth % | -15.73 | -8.28 | 28.86 | 69.9 | 28.85 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -155.66 | 231.17 | 35.81 | -118.82 | -394.43 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -134.86 | 435.45 | 35.99 | -133.51 | -238.58 | |||||
Dividend Per Share, 1 Yr. Growth % | - | - | 33.33 | -55 | -55.56 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -12.58 | 6.9 | 33.06 | 5.11 | -10.7 | |||||
Gross Profit, 2 Yr. CAGR % | -15.66 | 9.86 | 33.01 | -2.44 | -12.69 | |||||
EBITDA, 2 Yr. CAGR % | -71.09 | 87.91 | 1.03K | -39.75 | -40.99 | |||||
EBITA, 2 Yr. CAGR % | 0.07 | 601.75 | 67.17 | -68.73 | -63.88 | |||||
EBIT, 2 Yr. CAGR % | 5.25 | 392.31 | 60.41 | -73.41 | -69.23 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -0.7 | 57.12 | 99.1 | -40.99 | -43.38 | |||||
Net Income, 2 Yr. CAGR % | 0.66 | 55.22 | 97.49 | -41.32 | -42.93 | |||||
Normalized Net Income, 2 Yr. CAGR % | -21.91 | 200.22 | 149.72 | -46.9 | -55.28 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 3.38 | 55.21 | 97.43 | -41.32 | -42.93 | |||||
Accounts Receivable, 2 Yr. CAGR % | -10.91 | 16.67 | 23.34 | -5.27 | -12.03 | |||||
Inventory, 2 Yr. CAGR % | -8.85 | 17.87 | 34.04 | -4.19 | -11.18 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -0.56 | -0.36 | 1.23 | 6.68 | -1.19 | |||||
Total Assets, 2 Yr. CAGR % | -3.01 | 9.09 | 16.1 | 1.2 | -2.92 | |||||
Tangible Book Value, 2 Yr. CAGR % | -10.94 | 7.65 | 37.61 | 21.2 | -4.37 | |||||
Common Equity, 2 Yr. CAGR % | -10.36 | 6.89 | 34.65 | 20.1 | -4.21 | |||||
Cash From Operations, 2 Yr. CAGR % | -81.38 | 14.63 | 470.93 | 64.56 | -17.26 | |||||
Capital Expenditures, 2 Yr. CAGR % | 4.55 | -12.09 | 8.71 | 47.96 | 47.96 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 68.81 | 12.86 | 135.73 | -48.32 | -25.56 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 10.34 | 2.11 | 202.48 | -30.89 | -31.86 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | -22.54 | -55.28 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -7.61 | 1.73 | 13.67 | 15.02 | 0.83 | |||||
Gross Profit, 3 Yr. CAGR % | -9.16 | 2.32 | 12.34 | 12.75 | -3.61 | |||||
EBITDA, 3 Yr. CAGR % | -54.45 | 17.39 | 48.8 | 253.64 | -29.26 | |||||
EBITA, 3 Yr. CAGR % | 10.02 | 35.69 | 253.88 | -36.01 | -48.36 | |||||
EBIT, 3 Yr. CAGR % | 14.27 | 37.11 | 179.26 | -44.16 | -53.75 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 12.27 | 28.27 | 65.97 | -9.33 | -15.96 | |||||
Net Income, 3 Yr. CAGR % | 13.37 | 28.53 | 64.9 | -10.31 | -15.37 | |||||
Normalized Net Income, 3 Yr. CAGR % | -5.73 | 32.78 | 132.24 | 8.16 | -34.74 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 15.26 | 30.81 | 64.89 | -10.32 | -15.37 | |||||
Accounts Receivable, 3 Yr. CAGR % | -6.39 | 4.81 | 12.59 | 9.19 | -6.73 | |||||
Inventory, 3 Yr. CAGR % | -2.47 | 10.3 | 15.62 | 14.03 | -4.26 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -3.3 | -2.47 | 2.74 | 2.2 | 2.17 | |||||
Total Assets, 3 Yr. CAGR % | -0.32 | 5.4 | 8.82 | 8.43 | 0.68 | |||||
Tangible Book Value, 3 Yr. CAGR % | -3.72 | 0.51 | 19.69 | 23.43 | 10.61 | |||||
Common Equity, 3 Yr. CAGR % | -3.61 | 0.23 | 18.23 | 21.82 | 9.9 | |||||
Cash From Operations, 3 Yr. CAGR % | -59.41 | -14.54 | 33.5 | 265.29 | 7.43 | |||||
Capital Expenditures, 3 Yr. CAGR % | 8.04 | 0.09 | -0.14 | 26.16 | 41.3 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 14.77 | 86.82 | 28.81 | 3 | -7.7 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 24.29 | 53.85 | 21.23 | 47.57 | -12.85 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | 10.89 | - | - | -35.63 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -3.56 | 4.35 | 6.9 | 3.07 | 3.21 | |||||
Gross Profit, 5 Yr. CAGR % | -3.36 | 5.1 | 5.81 | 0.39 | 1.57 | |||||
EBITDA, 5 Yr. CAGR % | -33.18 | 25.94 | 11.29 | -12.03 | 2.32 | |||||
EBITA, 5 Yr. CAGR % | 40.04 | 165.37 | 24.49 | -26.76 | 42.38 | |||||
EBIT, 5 Yr. CAGR % | 41.38 | 104.84 | 25.55 | -30.97 | 15.57 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 134.03 | 67.09 | 41.18 | -5.97 | 7.94 | |||||
Net Income, 5 Yr. CAGR % | 36.46 | 60.71 | 41.55 | -6.07 | 7.87 | |||||
Normalized Net Income, 5 Yr. CAGR % | 35.31 | 101.55 | 34.91 | -7.97 | 20.16 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 112 | 68.87 | 42.95 | -5.07 | 7.86 | |||||
Accounts Receivable, 5 Yr. CAGR % | -3.93 | 3.76 | 4.53 | 0.65 | 2.01 | |||||
Inventory, 5 Yr. CAGR % | 2 | 11.13 | 10.76 | 4.26 | 4.04 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | -3.87 | -4.15 | -1.52 | 1.09 | 1.15 | |||||
Total Assets, 5 Yr. CAGR % | 0.02 | 3.95 | 5.95 | 3.7 | 3.96 | |||||
Tangible Book Value, 5 Yr. CAGR % | -1.58 | 3.8 | 11.06 | 8.32 | 9.41 | |||||
Common Equity, 5 Yr. CAGR % | -1.15 | 3.3 | 10.17 | 7.75 | 8.68 | |||||
Cash From Operations, 5 Yr. CAGR % | -47.24 | 2.57 | 16.86 | 11.07 | 10.25 | |||||
Capital Expenditures, 5 Yr. CAGR % | -2.32 | -0.25 | 8.31 | 17.03 | 16.87 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 47.96 | 6.32 | 42.15 | 16.56 | 4.36 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 29.02 | 7.47 | 57.89 | 16.93 | -2.81 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | 20.11 | 17.32 | -3.93 | - |
- Stock Market
- Equities
- SZG Stock
- Financials Salzgitter AG
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
















