Company Valuation: Salvatore Ferragamo S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 3,799 2,728 2,021 1,122 1,364 1,276 - -
Change - -28.21% -25.9% -44.5% 21.57% -6.44% - -
Enterprise Value (EV) 1 4,024 2,932 2,508 1,625 1,803 1,735 1,745 1,726
Change - -27.14% -14.46% -35.19% 10.94% -3.78% 0.57% -1.09%
P/E ratio 45.3x 39.4x 77.8x -16.5x -27.6x 205x 45.9x 32.2x
PBR 4.95x 3.63x 2.8x 1.81x 2.31x 2.22x 2.16x 2.09x
PEG - -2.5x -1.2x 0x 1x -2x 0x 0.8x
Capitalization / Revenue 3.35x 2.18x 1.75x 1.08x 1.4x 1.3x 1.23x 1.18x
EV / Revenue 3.54x 2.34x 2.17x 1.57x 1.85x 1.76x 1.69x 1.6x
EV / EBITDA 13.2x 9.81x 9.96x 7.55x 10.9x 8.79x 7.75x 7.44x
EV / EBIT 28x 22.9x 34.8x 47x 74.1x 48.4x 28x 21.8x
EV / FCF 12.1x 13.9x 54.8x 16.3x 28.3x 9.91x 14x 11x
FCF Yield 8.24% 7.2% 1.82% 6.15% 3.54% 10.1% 7.16% 9.1%
Dividend per Share 2 0.34 0.28 0.1 - - 0.0088 0.0646 0.0811
Rate of return 1.51% 1.7% 0.82% - - 0.11% 0.84% 1.05%
EPS 2 0.497 0.419 0.157 -0.411 -0.298 0.0376 0.1677 0.2391
Distribution rate 68.4% 66.8% 63.7% - - 23.4% 38.5% 33.9%
Net sales 1 1,136 1,252 1,156 1,035 976.5 984.4 1,034 1,078
EBITDA 1 304.5 298.9 251.8 215.2 165.7 197.3 225.1 232
EBIT 1 143.5 127.9 72.02 34.6 24.32 35.82 62.3 79.12
Net income 1 78.65 69.6 26.06 -68.09 -49.43 6.398 28 39.92
Net Debt 1 224.5 204.1 486.7 503.6 439.5 459.2 469 450
Reference price 2 22.530 16.490 12.210 6.770 8.230 7.700 7.700 7.700
Nbr of stocks (in thousands) 168,640 165,414 165,529 165,677 165,677 165,677 - -
Announcement Date 08/03/22 02/03/23 06/03/24 06/03/25 11/03/26 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
204.68x1.76x8.79x0.11% 1.51B
21.33x3.23x10.59x2.71% 282B
24.28x2.86x15.21x0.95% 22.36B
13.21x1.46x6.58x-.--% 18.81B
22.99x4.34x10.75x2.44% 17.43B
13.24x2.25x9.48x1.77% 10.6B
14.54x1.45x9.53x2.6% 8.56B
23.54x1.19x12.24x1.84% 7.68B
17.82x1.18x6.79x2.78% 6.91B
Average 39.51x 2.19x 10.00x 1.69% 41.81B
Weighted average by Cap. 21.51x 3.02x 10.57x 2.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. SFER Stock
  4. Valuation Salvatore Ferragamo S.p.A.