Financials Salvatore Ferragamo S.p.A.

Equities

SFER

IT0004712375

Apparel & Accessories

Market Closed - Borsa Italiana 16:44:59 24/06/2024 BST Pre-market 07:45:02
9.16 EUR 0.00% Intraday chart for Salvatore Ferragamo S.p.A. 9.12 -0.44%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,162 2,675 3,799 2,728 2,021 1,516 - -
Enterprise Value (EV) 1 3,666 3,104 4,024 2,932 2,508 1,983 1,999 2,010
P/E ratio 36.3 x -40.3 x 45.3 x 39.4 x 77.8 x 71 x 38 x 27.4 x
Yield 1.81% - 1.51% 1.7% 0.82% 0.82% 1.43% 2.1%
Capitalization / Revenue 2.3 x 2.92 x 3.35 x 2.18 x 1.75 x 1.39 x 1.31 x 1.23 x
EV / Revenue 2.66 x 3.39 x 3.54 x 2.34 x 2.17 x 1.81 x 1.73 x 1.63 x
EV / EBITDA 10.9 x 19.4 x 13.2 x 9.81 x 9.96 x 9.08 x 8.01 x 7.14 x
EV / FCF 19.7 x 53 x 12.1 x 13.9 x 54.8 x 12.2 x 14.1 x 13.5 x
FCF Yield 5.09% 1.89% 8.24% 7.2% 1.82% 8.22% 7.1% 7.41%
Price to Book 4.14 x 3.86 x 4.95 x 3.63 x 2.8 x 2.14 x 2.04 x 1.99 x
Nbr of stocks (in thousands) 168,640 168,640 168,640 165,414 165,529 165,529 - -
Reference price 2 18.75 15.86 22.53 16.49 12.21 9.160 9.160 9.160
Announcement Date 10/03/20 09/03/21 08/03/22 02/03/23 06/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,377 915.8 1,136 1,252 1,156 1,094 1,155 1,234
EBITDA 1 335.5 160.2 304.5 298.9 251.8 218.4 249.6 281.7
EBIT 1 149.7 -61.5 143.5 127.9 72.02 56.81 83.27 103.9
Operating Margin 10.87% -6.72% 12.64% 10.22% 6.23% 5.19% 7.21% 8.42%
Earnings before Tax (EBT) 1 117.1 -79.8 122.6 101.2 45.58 31.15 58.84 79.63
Net income 1 87.3 -66.4 78.65 69.6 26.06 22.78 41.96 57.42
Net margin 6.34% -7.25% 6.93% 5.56% 2.25% 2.08% 3.63% 4.65%
EPS 2 0.5170 -0.3940 0.4970 0.4190 0.1570 0.1289 0.2413 0.3344
Free Cash Flow 1 186.4 58.52 331.6 211.2 45.76 163 142 149
FCF margin 13.54% 6.39% 29.21% 16.87% 3.96% 14.89% 12.29% 12.07%
FCF Conversion (EBITDA) 55.57% 36.53% 108.9% 70.66% 18.17% 74.63% 56.88% 52.9%
FCF Conversion (Net income) 213.57% - 421.68% 303.46% 175.6% 715.5% 338.41% 259.49%
Dividend per Share 2 0.3400 - 0.3400 0.2800 0.1000 0.0747 0.1313 0.1923
Announcement Date 10/03/20 09/03/21 08/03/22 02/03/23 06/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1
Net sales 1 376.5 539.3 523.8 261.5 350.2 611.7 289.4 340.8 630.3 290.4 331.1 600.1 244.1 312.1 - 249.3 270 522.3 272 271 552.9 -
EBITDA 29.7 130.5 144.3 57.6 102.6 - 65.68 113.8 179.5 61.81 57.58 133.6 - - 118.2 - - - - - - -
EBIT 1 -74.4 12.9 65.9 18.6 58.98 77.58 23.62 71.76 95.39 18.47 14.04 46.97 - - 25.05 12.61 11.61 19 13.61 12.61 28 -
Operating Margin -19.76% 2.39% 12.58% 7.11% 16.84% 12.68% 8.16% 21.06% 15.13% 6.36% 4.24% 7.83% - - - 5.06% 4.3% 3.64% 5% 4.65% 5.06% -
Earnings before Tax (EBT) 1 -93.4 15.7 56 12.9 53.68 - 20.2 68.01 - 11.39 1.601 34.12 - - 11.47 5.48 3.48 - 7.48 5.48 - -
Net income 1 -81.9 15.5 30.7 6.8 41.11 - 13.68 47.91 61.59 7.383 0.627 22.48 - - 3.575 3.751 -0.2494 - 7.751 3.751 - -
Net margin -21.75% 2.87% 5.86% 2.6% 11.74% - 4.72% 14.06% 9.77% 2.54% 0.19% 3.75% - - - 1.5% -0.09% - 2.85% 1.38% - -
EPS 2 -0.4860 - - 0.0410 0.2740 - 0.0820 0.2870 0.3690 0.0450 0.005000 0.1360 - - - 0.0226 -0.001510 0.0700 0.0468 0.0226 0.0400 -
Dividend per Share 2 - - - - - - - - - - 0.2800 - - 0.1000 - 0.0144 0.0144 - 0.0144 0.0144 - 0.0241
Announcement Date 15/09/20 09/03/21 07/09/21 09/11/21 08/03/22 08/03/22 11/05/22 06/09/22 06/09/22 09/11/22 02/03/23 03/08/23 06/12/23 06/03/24 06/03/24 - - - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 504 429 224 204 487 467 483 494
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.504 x 2.681 x 0.7371 x 0.6828 x 1.933 x 2.138 x 1.935 x 1.755 x
Free Cash Flow 1 186 58.5 332 211 45.8 163 142 149
ROE (net income / shareholders' equity) 11.5% -9.11% 10.8% 9.18% 3.54% 3.02% 5.66% 7.34%
ROA (Net income/ Total Assets) 6.27% -3.95% 4.69% 3.9% 1.48% 1.59% 3.1% 3.59%
Assets 1 1,392 1,682 1,678 1,784 1,767 1,432 1,356 1,600
Book Value Per Share 2 4.530 4.110 4.550 4.550 4.360 4.280 4.500 4.600
Cash Flow per Share 2 1.480 0.5200 2.230 1.610 0.7100 0.5300 0.8700 0.5600
Capex 1 63.5 29.8 44.5 55.9 71.7 75.5 80.1 87.7
Capex / Sales 4.61% 3.26% 3.92% 4.46% 6.2% 6.9% 6.94% 7.11%
Announcement Date 10/03/20 09/03/21 08/03/22 02/03/23 06/03/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
15
Last Close Price
9.16 EUR
Average target price
9.847 EUR
Spread / Average Target
+7.50%
Consensus
  1. Stock Market
  2. Equities
  3. SFER Stock
  4. Financials Salvatore Ferragamo S.p.A.