Valuation Salesforce.com, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 09/07/2025 BST			Pre-market 01:00:00
270.92 ^USD	-1.00%		272.00	+0.40%

07-09	Salesforce Insider Sold Shares Worth $615,206, According to a Recent SEC Filing	MT
07-09	Datassential Launches Salesforce Plugin to Streamline Sales Operations	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	206,488	229,141	166,458	272,095	327,007	259,000	-	-
Change	-	10.97%	-27.36%	63.46%	20.18%	-20.8%	-	-
Enterprise Value (EV) ¹	197,195	229,196	163,369	267,327	321,408	245,837	234,060	224,547
Change	-	16.23%	-28.72%	63.63%	20.23%	-23.51%	-4.79%	-4.06%
P/E ratio	51.5x	157x	800x	66.9x	53.7x	37.6x	32.1x	26.1x
PBR	5.06x	3.82x	2.86x	4.64x	5.44x	4.04x	3.71x	3.3x
PEG	-	-2.4x	-9.3x	0x	1x	2.8x	1.9x	1.1x
Capitalization / Revenue	9.72x	8.65x	5.31x	7.81x	8.63x	6.28x	5.76x	5.23x
EV / Revenue	9.28x	8.65x	5.21x	7.67x	8.48x	5.96x	5.21x	4.53x
EV / EBITDA	29.8x	27.8x	18.3x	21x	22.4x	15.3x	13.2x	10.8x
EV / EBIT	52.4x	46.3x	23.1x	25.1x	25.7x	17.6x	14.9x	12.6x
EV / FCF	48.2x	43.4x	25.9x	28.1x	25.8x	18.2x	15.3x	13.1x
FCF Yield	2.07%	2.31%	3.86%	3.55%	3.87%	5.5%	6.52%	7.63%
Dividend per Share ²	-	-	-	-	1.6	1.66	1.752	1.86
Rate of return	-	-	-	-	0.47%	0.61%	0.65%	0.69%
EPS ²	4.38	1.48	0.21	4.2	6.36	7.211	8.437	10.36
Distribution rate	-	-	-	-	25.2%	23%	20.8%	18%
Net sales ¹	21,252	26,492	31,352	34,857	37,895	41,231	44,949	49,518
EBITDA ¹	6,612	8,249	8,903	12,722	14,324	16,062	17,698	20,882
EBIT ¹	3,766	4,951	7,068	10,632	12,498	13,990	15,724	17,767
Net income ¹	4,072	1,444	208	4,136	6,197	6,986	8,226	9,914
Net Debt ¹	-9,293	55	-3,089	-4,768	-5,599	-13,163	-24,940	-34,452
Reference price ²	225.56	232.63	167.97	281.09	341.70	270.92	270.92	270.92
Nbr of stocks (in thousands)	915,445	985,000	991,000	968,000	957,000	956,000	-	-
Announcement Date	25/02/21	01/03/22	01/03/23	28/02/24	26/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALESFORCE.COM, INC.	37.95x	6.03x	15.47x	0.61%	262B
CLOUDFLARE, INC.	-620.09x	31.54x	144.92x	-.--%	66.83B
NUTANIX, INC.	132.28x	7.79x	32.92x	-.--%	20.41B
DYNATRACE, INC.	68.71x	7.83x	25.78x	-.--%	16.98B
IONQ, INC.	-43.52x	131.71x	-74.16x	-.--%	11.77B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED	340.95x	6.37x	76.65x	-.--%	6.72B
IONOS GROUP SE	24.27x	3.52x	11.74x	-.--%	6.42B
QUALYS, INC.	32.45x	7.37x	17.23x	-.--%	5.37B
D-WAVE QUANTUM INC.	-63.12x	-	-	-	5.05B
AVEPOINT, INC.	294.17x	8.42x	48.36x	-.--%	3.79B
Average	20.41x	23.40x	33.21x	0.07%	40.49B
Weighted average by Cap.	-61.10x	14.16x	37.10x	0.4%