Valuation SAL Saudi Logistics Services Company

Stocks

Delayed Saudi Arabian S.E. Other stock markets 11:41:34 16/07/2026 BST			5-day change	1st Jan Change
176.90 ^SAR	-0.73%		+1.84%	+10.35%

07-14	SAL Saudi Logistics Services, Spark Logistics to Collaborate on Saudi Logistics Ecosystem Development	MT
07-12	SAL Saudi Logistics Services Unit Wins Renewable Air Cargo Ground Handling Services Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,552	20,208	12,832	14,256	-	-
Change	-	29.94%	-36.5%	11.1%	-	-
Enterprise Value (EV) ¹	16,025	20,181	12,874	15,554	16,424	16,466
Change	-	25.93%	-36.2%	20.81%	5.6%	0.26%
P/E	30.5x	30.5x	18.4x	19.4x	17.3x	15.7x
PBR	12.6x	14.4x	7.91x	7.82x	6.87x	5.99x
PEG	0.8x	1x	3.38x	3.8x	1.4x	1.5x
Capitalization / Revenue	10.7x	12.4x	7.51x	7.53x	6.74x	5.97x
EV / Revenue	11x	12.4x	7.54x	8.21x	7.76x	6.9x
EV / EBITDA	22.2x	24.8x	15.3x	17.1x	15.5x	14x
EV / EBIT	27.3x	28.4x	17.7x	20x	18.6x	17x
EV / FCF	21.7x	27.8x	15.8x	-1,555x	36.2x	17.4x
FCF Yield	4.61%	3.59%	6.35%	-0.06%	2.76%	5.76%
Dividend per Share ²	4.4	6.17	6.54	6.08	6.928	7.409
Rate of return	2.26%	2.44%	4.08%	3.41%	3.89%	4.16%
EPS ²	6.37	8.27	8.72	9.165	10.28	11.37
Distribution rate	69.1%	74.6%	75%	66.3%	67.4%	65.2%
Net sales ¹	1,456	1,634	1,708	1,894	2,117	2,386
EBITDA ¹	720.9	814.7	839	907	1,058	1,174
EBIT ¹	586.2	709.4	727.3	779.2	881.1	970.1
Net income ¹	509.7	661.4	697.9	733	822.3	909.2
Net Debt ¹	473	-27.32	42.31	1,298	2,168	2,210
Reference price ²	194.40	252.60	160.40	178.20	178.20	178.20
Nbr of stocks (in thousands)	80,000	80,000	80,000	80,000	-	-
Announcement Date	04/03/24	19/02/25	11/02/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAL SAUDI LOGISTICS SERVICES COMPANY	19.44x	8.21x	17.15x	3.41%	3.8B
JD LOGISTICS, INC.	8.6x	0.18x	2.06x	-.--%	10.46B
DELHIVERY LIMITED	265.36x	3.37x	55.84x	-.--%	3.88B
ID LOGISTICS GROUP	31.19x	0.89x	5.68x	-.--%	2.64B
CTS INTERNATIONAL LOGISTICS CORPORATION LIMITED	15.71x	0.35x	9.61x	3.33%	1.04B
HAMAKYOREX CO., LTD.	12.52x	-	-	2.5%	842M
CRYOPORT, INC.	-20.94x	-	-	-	835M
Average	47.41x	2.60x	18.07x	1.54%	3.36B
Weighted average by Cap.	54.70x	2.24x	15.05x	0.82%