Company Valuation: Safello Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Capitalization 1 162.3 81.08 93.45 115.3
Change - -50.03% 15.26% 23.41%
Enterprise Value (EV) 1 127.7 59.74 76.17 90.45
Change - -53.21% 27.5% 18.75%
P/E ratio -10.4x -3.77x -209x 13.8x
PBR 2.9x 2.36x 2.72x 2.69x
PEG - -0.1x 2.1x -0x
Capitalization / Revenue 0.21x 0.13x 0.17x 0.15x
EV / Revenue 0.17x 0.09x 0.14x 0.12x
EV / EBITDA - - - -
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.7599 -1.051 -0.0219 0.41
Distribution rate - - - -
Net sales 1 757.9 635.8 561.1 767.6
EBITDA - - - -
EBIT - - - -
Net income 1 -14.79 -21.5 -0.447 9.002
Net Debt 1 -34.58 -21.34 -17.29 -24.89
Reference price 2 7.935 3.965 4.570 5.640
Nbr of stocks (in thousands) 20,450 20,450 20,450 20,450
Announcement Date 29/03/22 31/03/23 05/04/24 28/03/25
1SEK in Million2SEK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.64M
24.86x13.56x19.27x0.86% 599B
7.76x1.18x6.06x0.85% 37.09B
9.58x2.96x6.37x-.--% 31.93B
19.75x1.15x8.09x-.--% 29.83B
21.16x6.5x12.34x-.--% 23.58B
10.37x3.45x7.07x1.49% 19.18B
23.87x3.8x12.38x-.--% 11.93B
119.3x7.02x111.73x-.--% 7.96B
-18.11x15.28x42.04x - 7.13B
Average 24.28x 6.10x 25.04x 0.4% 76.73B
Weighted average by Cap. 23.29x 11.37x 18.20x 0.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SFL Stock
  4. Valuation Safello Group AB