Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Defense Electronics

          

Surveillance

13.18B 14.62B 18.56B 22.01B 27.3B

Total Assets

22.55B 22.81B 24.17B 26.18B 31.31B

Interest Expense

-88M - -63M -173M -198M

Income Tax Expense

-87M -70M 112M -16M -152M

CAPEX

-438M -414M -813M -1.32B -919M

EBT

806M 1.16B 2.03B 1.88B 2.9B

EBITDA

1.65B 1.98B 2.93B - -

D&A

760M 807M 878M 952M 833M

Operating Income

888M 1.18B 2.03B 1.99B 3.06B

Net Income

893M 1.23B 1.92B 1.89B 3.06B

Conventional Weapons

          

Dynamics

8.69B 9.17B 12.58B 14.6B 20.66B

Total Assets

10.58B 13.31B 15.86B 24.5B 36.07B

Interest Expense

-68M - -41M -46M -23M

Income Tax Expense

22M 20M 73M 50M 649M

CAPEX

-180M -265M -655M -1.1B -2.26B

EBT

1.05B 1.51B 1.58B 2.55B 3.8B

EBITDA

1.2B 1.66B 1.71B - -

D&A

88M 96M 107M 128M 175M

Operating Income

1.11B 1.54B 1.59B 2.5B 3.7B

Net Income

1.02B 1.49B 1.51B 2.5B 3.16B

Aircraft Systems, Components and Equipment

          

Aeronautics

12.26B 12.94B 13.75B 16.69B 19.13B

Total Assets

16.32B 17.39B 17.3B 19.57B 22.38B

Interest Expense

-172M - -257M -372M -326M

Income Tax Expense

164M 107M 122M 111M 82M

CAPEX

-1.1B -653M -706M -652M -1.17B

EBT

574M 621M 460M 615M 860M

EBITDA

871M 858M 916M - -

D&A

125M 164M 206M 253M 489M

Operating Income

746M 696M 710M 977M 1.18B

Net Income

410M 514M 338M 504M 778M

Military Watercraft

          

Kockums

3.39B 3.61B 4.89B 8.36B 9.63B

Total Assets

4.87B 4.77B 5.85B 8.34B 9.28B

Interest Expense

-10M - -6M -5M -15M

Income Tax Expense

-1M 4M -39M 9M 32M

CAPEX

-18M -6M -48M -148M -224M

EBT

198M 291M 681M 725M 807M

EBITDA

243M 329M 618M - -

D&A

35M 29M 29M 51M 73M

Operating Income

208M 300M 589M 639M 764M

Net Income

199M 287M 720M 716M 775M

Information Technology (IT) Consulting

          

Combitech

3.3B 3.4B 3.92B 4.31B 4.98B

Total Assets

1.83B 1.92B 2.12B 2.44B 2.71B

Interest Expense

-14M - -8M -3M -6M

Income Tax Expense

7M 38M 34M 24M 25M

CAPEX

-10M -6M -9M -21M -22M

EBT

282M 259M 355M 466M 478M

EBITDA

- - - - -

D&A

15M 8M 10M 16M 17M

Operating Income

294M 267M 340M 442M 478M

Net Income

275M 221M 321M 442M 453M

Corporate

157M 197M 290M 608M 842M

Total Assets

33.82B 38.23B 44.28B 49.11B 64.41B

Interest Expense

-254M - -777M -1.05B -863M

Income Tax Expense

447M 437M 673M 901M 1.03B

CAPEX

-772M -966M -1.31B -1.6B -2.62B

EBT

-330M -1.03B -691M -941M -834M

EBITDA

- - - - -

D&A

915M 1.02B 1.04B 1.24B 1.48B

Operating Income

-361M -607M -302M -962M -1.24B

Net Income

-777M -1.47B -1.36B -1.84B -1.86B

Eliminations

-1.81B -1.93B -2.38B -2.38B -3.4B

Total Assets

-24.93B -26.05B -26.82B -30.33B -41.46B

Interest Expense

171M - 516M 711M 676M

Aerospace and Defense Maintenance and Services

          

Support and Services

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sweden

14.84B 17.56B 21.61B 26.14B 32.51B

Total Assets

19.5B 20.07B 22.99B 27.94B 35.04B

Rest of Europe

6.55B 7.84B 11.91B 15.83B 20.39B

Total Assets

1.21B 1.44B 1.18B 1.89B 2.7B

North America

4.2B 4.47B 5.61B 6.15B 7.07B

Total Assets

1.7B 2.05B 2.25B 2.8B 2.82B

Unallocated

- - 492M 2.21B 6.36B

Asia

5.51B 5.91B 4.76B 5.33B 5.86B

Total Assets

303M 284M 251M 346M 371M

Latin America

5.79B 3.9B 3.69B 4.56B 3.44B

Total Assets

136M 193M 152M 167M 154M

Australia etc.

2.09B 2.25B 3.42B 3.38B 3.04B

Total Assets

246M 407M 602M 904M 694M

Africa

175M 88M 109M 165M 485M

Total Assets

409M 426M 341M 373M 344M