Valuation S&P Global, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 13/02/2026 GMT			5-day change	1st Jan Change
409.54 ^USD	+3.11%		-6.77%	-21.63%

02-13	S&P affirms Angola's ratings at 'B-/B'; outlook stable	RE
02-13	Rescheduled Housing Starts and New Home Sales on Tap -- Data Week Ahead	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	113,676	109,123	139,557	154,372	158,240	122,361	-	-
Change	-	-4%	27.89%	10.62%	2.51%	-22.67%	-	-
Enterprise Value (EV) ¹	111,285	118,792	149,725	164,104	169,583	133,129	132,149	131,511
Change	-	6.75%	26.04%	9.6%	3.34%	-21.5%	-0.74%	-0.48%
P/E ratio	37.7x	31.8x	53.5x	40.3x	35.6x	24.8x	21.6x	18.7x
PBR	54x	2.92x	4.1x	4.67x	5.1x	3.73x	3.63x	3.49x
PEG	-	-2x	-2.4x	0.8x	1.9x	1.9x	1.5x	1.2x
Capitalization / Revenue	13.7x	9.21x	11.2x	10.9x	10.3x	7.42x	6.92x	6.46x
EV / Revenue	13.4x	10x	12x	11.6x	11.1x	8.08x	7.47x	6.95x
EV / EBITDA	23.9x	21.9x	25.7x	23.3x	21.6x	15.7x	14.4x	13.2x
EV / EBIT	24.3x	22.3x	26.1x	23.6x	21.9x	15.9x	14.5x	13.3x
EV / FCF	33.4x	30x	36.9x	28.8x	30.9x	22.3x	19.8x	-
FCF Yield	3%	3.33%	2.71%	3.48%	3.23%	4.49%	5.05%	-
Dividend per Share ²	3.08	3.32	3.6	3.64	3.84	3.987	4.303	4.611
Rate of return	0.65%	0.99%	0.82%	0.73%	0.73%	0.97%	1.05%	1.13%
EPS ²	12.51	10.53	8.23	12.35	14.66	16.55	18.93	21.88
Distribution rate	24.6%	31.5%	43.7%	29.5%	26.2%	24.1%	22.7%	21.1%
Net sales ¹	8,297	11,842	12,497	14,208	15,336	16,485	17,694	18,933
EBITDA ¹	4,663	5,427	5,833	7,054	7,840	8,479	9,200	9,936
EBIT ¹	4,581	5,319	5,732	6,958	7,730	8,365	9,090	9,853
Net income ¹	3,024	3,543	2,626	3,852	4,471	4,889	5,439	6,155
Net Debt ¹	-2,391	9,669	10,168	9,732	11,343	10,769	9,788	9,150
Reference price ²	471.93	334.94	440.52	498.03	522.59	409.54	409.54	409.54
Nbr of stocks (in thousands)	240,875	325,800	316,800	309,966	302,800	298,776	-	-
Announcement Date	08/02/22	09/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
S&P GLOBAL, INC.	24.75x	8.08x	15.7x	0.97%	122B
THOMSON REUTERS CORPORATION	24.26x	5.38x	13.75x	2.71%	38.7B
MSCI, INC.	27.98x	12.77x	20.65x	1.54%	38.65B
EQUIFAX INC.	34.53x	4.6x	14.36x	0.96%	23.21B
WOLTERS KLUWER N.V.	13.47x	2.99x	9.04x	3.86%	17.14B
TRANSUNION	31.87x	4.1x	11.39x	0.62%	14.22B
COMPUTERSHARE LIMITED	18.3x	3.94x	10.01x	3.84%	12.33B
FACTSET RESEARCH SYSTEMS, INC.	13.36x	3.53x	9.32x	2.18%	7.63B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	52.92x	-	-	0.35%	4.15B
Average	26.83x	5.67x	13.03x	1.89%	30.93B
Weighted average by Cap.	25.44x	7.23x	14.94x	1.6%