Valuation ROK Resources Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 20:59:54 10/07/2026 BST			5-day change	1st Jan Change
0.2600 ^CAD	-3.70%		-1.89%	+13.04%

06-23	An undisclosed buyer asset purchase and sale agreement Certain non-core assets located in Southeast Saskatchewan from ROK Resources Inc. for CAD 8 million.	CI
06-08	ROK Resources Inc.'s Equity Buyback announced on May 15, 2025, has expired.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	14.89	101.6	69.89	38.46	50.09	56.9	-
Change	-	581.86%	-31.18%	-44.97%	30.23%	13.6%	-
Enterprise Value (EV) ¹	14.89	132	84.6	50.59	44.63	42.45	41.8
Change	-	785.98%	-35.89%	-40.2%	-11.77%	-4.9%	-1.53%
P/E	-6.67x	1.2x	-6.4x	-	-4.6x	10.4x	-
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0x	-	-	-0x	-
Capitalization / Revenue	-	1.16x	0.72x	0.42x	0.64x	0.7x	0.62x
EV / Revenue	-	1.51x	0.87x	0.55x	0.57x	0.52x	0.45x
EV / EBITDA	-	2.84x	2.85x	1.93x	1.93x	1.74x	1.78x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	8.05x	-87.3x	12.4x	3.28x	21.2x	-
FCF Yield	-	12.4%	-1.15%	8.09%	30.4%	4.71%	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.03	0.4	-0.05	-	-0.05	0.025	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	87.31	96.72	91.28	78.4	81.6	92
EBITDA ¹	-	46.48	29.64	26.16	23.16	24.35	23.5
EBIT	-	-	6.357	-	-	-	-
Net income ¹	-2.331	80	-10.99	-0.6364	-10.8	5.05	0.1
Net Debt ¹	-	30.4	14.7	12.13	-5.451	-14.45	-15.1
Reference price ²	0.2000	0.4800	0.3200	0.1750	0.2300	0.2600	0.2600
Nbr of stocks (in thousands)	74,472	211,580	218,418	219,769	217,764	218,830	-
Announcement Date	29/04/22	13/04/23	18/04/24	10/04/25	24/04/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROK RESOURCES INC.	10.4x	0.52x	1.74x	-	40.24M
CONOCOPHILLIPS	10.71x	2.08x	4.99x	3.1%	133B
CANADIAN NATURAL RESOURCES LIMITED	10.88x	3.02x	5.61x	4.22%	86.96B
EOG RESOURCES, INC.	7.62x	2.59x	4.36x	3.08%	71.43B
OCCIDENTAL PETROLEUM CORPORATION	7.02x	2.37x	3.86x	1.94%	52.61B
DIAMONDBACK ENERGY, INC.	11.25x	3.41x	4.77x	2.36%	51.59B
CENOVUS ENERGY INC.	8.47x	1.28x	4.43x	2.29%	49.45B
DEVON ENERGY CORPORATION	9.28x	2.28x	4.45x	2.78%	48.71B
WOODSIDE ENERGY GROUP LTD	10.45x	3x	4.45x	7.27%	38.41B
ECOPETROL S.A.	5.9x	1.56x	3.64x	5.35%	32.23B
Average	9.20x	2.21x	4.23x	3.6%	56.43B
Weighted average by Cap.	9.44x	2.42x	4.67x	3.41%