Valuation ROHM Co., Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 17/07/2026 BST			5-day change	1st Jan Change
4,531.00 ^JPY	-9.36%		-19.09%	+104.10%

07-09	Rohm Semiconductor Launches 600V Super Junction Mosfets in Surface-Mount Package with High Thermal Performance	CI
07-03	Japan's Nikkei rises, ekes out weekly gain, on Fed bets, domestic growth signs	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	941,148	1,076,627	937,258	551,375	1,178,565	1,749,124	-	-
Change	-	14.4%	-12.94%	-41.17%	113.75%	48.41%	-	-
Enterprise Value (EV) ¹	639,284	787,716	692,683	702,773	1,144,372	1,678,179	1,660,296	1,630,896
Change	-	23.22%	-12.06%	1.46%	62.84%	46.65%	-1.07%	-1.77%
P/E	14.1x	13.4x	17.5x	-11x	-7.44x	47.3x	30.4x	23.9x
PBR	1.12x	1.18x	0.97x	0.62x	1.55x	2.14x	2.03x	1.95x
PEG	-	0.7x	-0.5x	0x	-0x	-0x	0.5x	0.9x
Capitalization / Revenue	2.08x	2.12x	2x	1.23x	2.45x	3.36x	3.18x	2.94x
EV / Revenue	1.41x	1.55x	1.48x	1.57x	2.38x	3.22x	3.01x	2.74x
EV / EBITDA	5.63x	5.31x	6x	16.2x	16.9x	18.7x	14.1x	11.3x
EV / EBIT	8.94x	8.53x	16x	-17.5x	105x	42.5x	25.4x	18.1x
EV / FCF	-	79.6x	-6.67x	-22.2x	5.78x	65.3x	36x	38x
FCF Yield	-	1.26%	-15%	-4.51%	17.3%	1.53%	2.78%	2.63%
Dividend per Share ²	46.25	50	50	50	50	50	50.5	51.88
Rate of return	1.93%	1.82%	2.06%	3.5%	1.64%	1.1%	1.11%	1.14%
EPS ²	170.2	204.7	138.8	-129.8	-410.5	95.75	148.8	189.7
Distribution rate	27.2%	24.4%	36%	-38.5%	-12.2%	52.2%	33.9%	27.4%
Net sales ¹	452,124	507,882	467,780	448,466	481,148	520,505	550,724	594,329
EBITDA ¹	113,506	148,456	115,396	43,357	67,890	89,912	117,872	144,650
EBIT ¹	71,479	92,316	43,327	-40,061	10,864	39,468	65,243	90,215
Net income ¹	66,827	80,375	53,965	-50,065	-158,424	37,917	58,724	73,760
Net Debt ¹	-301,864	-288,911	-244,575	151,398	-34,193	-70,945	-88,829	-118,228
Reference price ²	2,397.50	2,742.50	2,428.50	1,428.50	3,053.00	4,531.00	4,531.00	4,531.00
Nbr of stocks (in thousands)	392,554	392,571	385,941	385,982	386,035	386,035	-	-
Announcement Date	10/05/22	09/05/23	08/05/24	13/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROHM CO., LTD.	47.32x	3.22x	18.66x	1.1%	10.77B
NVIDIA CORPORATION	21.46x	12.08x	17.91x	0.37%	4,912B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.42x	10.42x	14.13x	1.16%	1,833B
BROADCOM INC.	40.94x	16.87x	24.83x	0.7%	1,764B
MICRON TECHNOLOGY, INC.	11.67x	7.06x	8.54x	0.06%	959B
SK HYNIX INC.	5.69x	3.28x	3.94x	0.31%	903B
AMD (ADVANCED MICRO DEVICES)	91.78x	16.02x	59.98x	-.--%	808B
INTEL CORPORATION	-249.09x	8.44x	25.13x	-.--%	478B
ARM HOLDINGS PLC	220.75x	47.07x	99.71x	-.--%	285B
TEXAS INSTRUMENTS INCORPORATED	36.78x	12.63x	24.29x	2.03%	258B
Average	24.87x	13.71x	29.71x	0.57%	1,221B
Weighted average by Cap.	21.41x	12.42x	21.69x	0.5%